1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
BlackZzzverrR [31]
3 years ago
14

On June 30, 2017, Wisconsin, Inc., issued $200,200 in debt and 19,300 new shares of its $10 par value stock to Badger Company ow

ners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:
Wisconsin Badger
Revenues $(1,050,000) $-402,000
Expenses 732,000 293,000   
Net income $(318,000) $-109,000
Retained earnings, 1/1 $(810,000) $-223,000
Net income (318,000) -109,000
Dividends declared 103,000 0   
Retained earnings, 6/30 $(1,025,000) $-332,000
Cash $72,000 $86,000   
Receivables and inventory 460,000 252,000   
Patented technology (net) 928,000 328,000   
Equipment (net) 726,000 648,000   
Total assets $2,186,000 $1,314,000   
Liabilities $(531,000) $-512,000
Common stock (360,000) -200,000
Additional paid-in capital (270,000) -270,000
Retained earnings (1,025,000) -332,000
Total liabilities and equities $(2,186,000) $-1,314,000


Wisconsin also paid $36,200 to a broker for arranging the transaction. In addition, Wisconsin paid $47,800 in stock issuance costs. Badger’s equipment was actually worth $780,000, but its patented technology was valued at only $299,200. What are the consolidated balances for the following accounts?

Net Income 281,800
Retained Earnings 1/1/15 810,000
Patented Technology 1,227,200
Goodwill
Liabilities 1,243,200
Common Stock 553,000
Additional Paid-In Capital 801,200
Business
1 answer:
kompoz [17]3 years ago
6 0

Answer:

Wisconsin, Inc.

The consolidated balances for the following accounts are:

Net Income $427,000

Retained Earnings  $1,134,000

Patented Technology $1,227,200

Goodwill ($511,800)

Liabilities $1,243,200

Common Stock $553,000

Additional Paid-In Capital $270,000

Explanation:

a) Data and Calculations:

                                                Wisconsin        Badger

Revenues                             $(1,050,000)   $-402,000

Expenses                                   732,000        293,000    

Net income                             $(318,000)    $-109,000

Retained earnings, 1/1            $(810,000)   $-223,000

Net income                               (318,000)      -109,000

Dividends declared                  103,000           0    

Retained earnings, 6/30   $(1,025,000)   $-332,000

Cash                                            $72,000         $86,000    

Receivables and inventory         460,000        252,000    

Patented technology (net)          928,000        328,000    

Equipment (net)                           726,000        648,000    

Total assets                             $2,186,000    $1,314,000    

Liabilities                                   $(531,000)    $-512,000

Common stock                          (360,000)     -200,000

Additional paid-in capital          (270,000)      -270,000

Retained earnings                  (1,025,000)      -332,000

Total liabilities and equities $(2,186,000)   $-1,314,000

Goodwill = Purchase price Minus (Fair value of assets Less Liabilities)

Purchase price:

Debt = $200,200

Stock =   193,000

Total   $393,200

Fair value of assets:

Cash                            $86,000

Accounts receivable  252,000

Equipment                  780,000

Patented technology 299,200

Assets fair value     $1,417,200

Liabilities                  $512,000

Net assets               $905,000

Net Income = $427,000 ($318,000 + $109,000)

Retained Earnings = $1,134,000 ($1,025,000 + 109,000)

Patented technology = $1,227,200 ($928,000 + 299,200)

Negative goodwill = $511,800 ($393,200 - $905,000)

Liabilities = $1,243,200 ($531,000 + 512,000 + 200,200)

Common Stock = $553,000 ($360,000 + 193,000)

Additional Paid-in Capital = $270,000

You might be interested in
Planning practices are different from organization to organization. do you agree?<br> explain
Snowcat [4.5K]

Answer:

yes I agree

Explanation:

<em>because</em><em> </em><em>different</em><em> </em><em>organizations</em><em> </em><em>manufacture </em><em>or </em><em>provide </em><em>different</em><em> </em><em>goods </em><em>and </em><em>services</em><em> </em><em>so </em><em>it's </em><em>not </em><em>possible</em><em> </em><em>for </em><em>them </em><em>to </em><em>have </em><em>the </em><em>same </em><em>planning</em><em> </em><em>practices </em><em>take </em><em>for instance</em><em> </em><em>an </em><em>organization</em><em> </em><em>that </em><em>deals </em><em>with</em><em> </em><em>the </em><em>provision </em><em>of </em><em>food </em><em>to </em><em>refugees</em><em> </em><em>and </em><em>an </em><em>organization</em><em> </em><em>that</em><em> </em><em>deals </em><em>with </em><em>the </em><em>manufacturing</em><em> </em><em>of </em><em>goods</em><em> </em><em>these </em><em>two </em><em>organizations</em><em> </em><em>will </em><em>plan </em><em>differently</em><em> </em><em>on </em><em>how </em><em>to </em><em>go </em><em>about </em><em>with </em><em>there </em><em>businesses</em><em>.</em>

<em>I </em><em>hope</em><em> this</em><em> helps</em>

5 0
3 years ago
When the market value of an investment in debt securities in which the company has a positive intent and ability to hold to matu
Allisa [31]

Answer:

(D) Carrying amount / Carrying amount

4 0
3 years ago
The following information relates to Smoothie Incorporated. Beginning assets = 200,000 Beginning liabilities = 124,000 Beginning
Debora [2.8K]

Answer:

$153,000

Explanation:

With regards to the above, ending balance of equity

= Beginning equity + Sales during the year - Expenses(including taxes) during the year - dividends + proceeds from the issuance of stock

= $76,000 + $617,000 - $561,000 - $14,000 + $35,000

= $153,000

3 0
3 years ago
g Tanning Company analyzes its receivables to estimate bad debt expense. The accounts receivable balance is $276,000 and credit
abruzzese [7]

Answer:

accounts receivable = $276,000

total credit sales = $1,000,000

3% of accounts receivable will not be decollete = $276,000 x 3% = $8,280

if allowance for doubtful accounts has a credit balance of $2,200, you must add = $8,280 - $2,200 = $6,080

the adjusting entry should be:

Dr Bad debt expense 6,080

    Cr Allowance for doubtful accounts 6,080

Since allowance for doubtful accounts is a contra asset account it has a credit balance that reduces the value of accounts receivable.

6 0
3 years ago
Bob consumes food and housing. Suppose his marginal utility from an additional unit of food is 20 and his marginal utility from
lozanna [386]

Answer:

Option (E) is correct.

Explanation:

For utility maximization,

Bob's consumption of Housing and food should be such that:

\frac{Marginal\ utility\ of\ housing}{Price\ of\ housing}=\frac{Marginal\ utility\ of\ food}{Price\ of\ food}

Here,

\frac{Marginal\ utility\ of\ housing}{Price\ of\ housing}=\frac{100}{2}

                                                                                              = 50

\frac{Marginal\ utility\ of\ food}{Price\ of\ food}=\frac{20}{1}

                                                                                   =20

Bob is not maximizing utility, as these two terms are not equal(50 > 20).

Since the marginal utility per rupee spent on housing is greater than that on food.

Hence, Bob can increase his utility just by consuming more of housing and less of food.

7 0
3 years ago
Other questions:
  • HELP PLEEEEEEEEASE!!!!!!!!!!!!!!!!!!!!!!!!!!!
    12·2 answers
  • A merchandiser has sales discounts forfeited of​ $600, cost of goods sold of​ $13,000, and other expenses of​ $4,100. The mercha
    13·1 answer
  • Chico Company paid $560,000 for a basket purchase that included office furniture, a building and land. An appraiser provided the
    12·1 answer
  • Which type of financial institution typically has membership requirements?
    12·2 answers
  • Gilbert would like to foster goal commitment in his department. He decides to do this by encouraging the collaboration of employ
    14·2 answers
  • ABO purchased a truck at the beginning of 2018 for
    11·1 answer
  • A small business owner has decided to form a ______________ after deciding that she wants to maximize revenue, minimize taxes, g
    11·1 answer
  • what is the first action you should take if you suspect there has been a fraudulent charge on your credit card?
    7·2 answers
  • During a period of consistently rising prices, the method of inventory that will result in reporting the greatest cost of mercha
    13·1 answer
  • You have a credit card bill from ABC Credit for a total of $3,754. Please group the transactions within the appropriate T-Accoun
    7·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!