Answer:
a) Consolidated net income for Phoenix and Sedona for 2018
Phoenix revenues                      $648,000
-Phoenix expenses                    ($412,000)
Phoenix Net Income                  $236,000
2018 Income from Sedona        <u>$54,075</u>
Consolidated net income for   $290,075
Phoenix and Sedona for 2018  
b) Phoenix’s consolidated retained earnings balance at December 31, 2018
Phoenix’s consolidated retained earnings balance at December 31, 2018  = $347,075.00  (same as Phoenix because of equity method use)  
c) What amount should Phoenix report for Sedona’s customer list?
Consideration transferred at fair value      $784,000
Book value acquired                                   <u>($548,800)</u>
Excess fair over book value                        $235,200
To Equipment                                               <u>$95,000   </u>
To customer list (4 year life)                        <u> $140,200
</u>
Three years since acquisition of customer list = $140,200/4 years = $35,050. Hence, Phoenix report $35,050 as Sedona’s customer list.