A car and a computer are examples of what?
2 answers:
You might be interested in
Answer:
NPV: $180,285.49
IRR: 21.336%
simple rate of return: 72.13%
Explanation:
6,100,000 investment
contribution margin 3,000,000
fixed expense: <u> 900,000 </u>
EBITA 2,100,000
We will calculate the NPV without the depreciation, as the depreciation is the distribution of the investment cost over the project life.
If we include the depreciation we will be counting the investment amount twice. Entirely at Time 0 and then subtracting on each cash inflow.
We will calculate the NPV at 20% as is the company's discount rate. Even if the current division returns are in 24% as the company accepts project which yields 20%.
C 2,100,000
time 5 years
rate 20% = 20/100 = 0.2
PV $6,280,285.49
NPV = PV of cash inflow - investment
6,280,285.49 - 6,100,000 = 180,285.49
<u>the IRR:</u>
The internal rate of return is the rate at which the NPV of a priject is zero.
We calculate this using excel formula IRR
or a financial calculator
it could also be done with trial and error using the PV tables.
<u>I will explain you in Excel</u>
FIrst, you write the inflow and outflow per year:
-6,100,000
2,100,000
2,100,000
2,100,000
2,100,000
2,100,000
then we write on another cell:
=IRR(
then, select the cells
and press enter
21.336%
<u>the simple rate of return:</u>
(total return - investment) / investment
(2,100,000 x 5 - 6,100,000) / 6,100,000 =
4,400,000 / 6,100,000 = 0.721311475 = 72.13%
Answer:
warrant expense 51,000 debit
cash 6,000 credit
warranty liability 45,000 credit
--to record warrant-related accounts--
interest payable 16,667 debit
interest expense 3,333 debit
cash 20,000 credit
--to record interest expense for the loan and installment--
Manufacturing Facilities 5,192,772 debit
Cash 5,000,000 credit
Restoration Liability 192,772 credit
-- to record the payment to contractor--
Explanation:
Warranty: the additional expected expense are considered warranty laibility
Loan: we previously recorded accrued interest from March 1st to Dec 31th
That is: 200,000 x 10% x 10/12 months = 16,667 payable
At February 28th we recognize the last two month of interest
200,000 x 10% x 2/12 months = 3,333 expense
in total we have 16,667 + 3,333 = 20,000 cash outlay
Facility: the asset should add to all the cost necessary to acquire it:
As the conversion into community center is mandatory it is part of the cost:
present value of the 500,000 in ten years:
Maturity $500,000.00
time 10.00
rate 0.10000
PV 192,771.6447
Total cost:
5,000,000 cashg + 192,772 liability = 5,192,772