1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
andreev551 [17]
2 years ago
10

The Most recent financial statements for Moose Tours, Inc., appear below. Sales for 2016 are projected to grow by 20 percent. In

terest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
2015 Income Statement

Sales $751,000

Costs $586,000

Other Expenses$ 22,000

Earings before Interest and taxes $143,000

Interest Expense $18,000

Taxable Income $125,000

Taxes (40%) $50,000

Net Income $75,000

Dividends $30,000

Addition to retained earnings $45,000

Balance Shhet as of December 31,2015

Assets

Current Assets

Cash $21,040

Accounts Receivable $33,360

Inventory $70,230

Total $ 124,720

FIxed Assets

Net Plant and equipment $240,000

Total Assets $364,720

Liabilities and Owner;s Equity

Current liablities

Accouts Payable $55,200

Notes Payable $14,400

Total $69,600

Long Term Debt $134,000

Owners equity

Common Stock and paid in surplus $120,000

Retained Earnings $41,420

Total $161,120

Total liabilities and owner's equity $364,720

If the firm is operating at full capacity and no new debt or equity is issued, what external finaning is needed to support the 20 percent growth rate in sales?
Business
1 answer:
Aneli [31]2 years ago
3 0

Answer:

$5,006.07

Explanation:

The external financing needed = Projected Increase in Assets - Increase in Liabilities - Increase in Retained Earnings

Projected Increase in Asset = Assets Value*Sales Growth Rate

Projected Increase in Assets = $364,720 * 20%

Projected Increase in Assets = $72,944

Increase in Liabilities = Liabilities * Sales Growth Rate

Increase in Liabilities = $69,600 * 20%

Increase in Liabilities = $13,920

<em>To calculate the Increase in Retained Earning, the below calculations are needed:</em>

a. Profit Margin Rate = Net Income / Sales * 100

Profit Margin Rate = 75,000 / 751,000 * 100

Profit Margin Rate = 9.99%

b. Dividend Payout Ratio = Dividend / Net Income * 100

Dividend Payout Ratio = 30,000 / 75,000 * 100

Dividend Payout Ratio = 0.4

Dividend Payout Ratio = 40%

Retention Rate = 1 - Dividend Payout Ratio

Retention Rate = 1 - 0.40

Retention Rate = 0.60

Retention Rate = 60%

c. Expected Sales = $751,000 * 1.20 = $901,200

So, the Increase in Retained Earning = Expected Sales * Profit Margin * Retention Rate = $901,200 *9.99% * 60% = $54,017.93

Therefore, External Fund Needed = $72,944 - $13,920 - $54,017.93 = $5,006.07

You might be interested in
The Financials section of the Business Model Template consists of three boxes. The boxes are titled ________.
madreJ [45]

Answer:

revenue streams, cost structure, and financing/funding

Explanation:

4 0
2 years ago
Which of the following is a way developing nations are trying to raise living standards? A. Return to traditional ways of farmin
Morgarella [4.7K]
The answer would be: D. Attract investment
When developing nations attract investment from more developed nations, it will open up a lot of job opportunities for the people in the Developed nations. This will make an average citizen in that nation have a higher disposable income that they could spend to increase their standard of living.
4 0
3 years ago
Read 2 more answers
Merle Corporation applies manufacturing overhead to products on the basis of standard machine-hours. For the most recent month,
bixtya [17]

Answer: $721 Unfavorable

Explanation:

The following can be deduced from the question:

Actual hours = 3690 hours

Standard hours = 3620 hours

Standard rate per hour = ($14000 + $27200) / 4000

= $41200 / 4000

= $10.30 per hour

Therefore, the overall variable overhead efficiency variance for the month is calculated as:

= (Actual Hours - Standard Hours) × Standard rate per hour

= (3690 - 3620) × $10.30

= 70 × $10.30

= $721 Unfavorable

3 0
3 years ago
Which problem is more likely to affect a partnership than a corporation?
dimulka [17.4K]

Answer:

D

Explanation:

Partnerships often leave the owners liable to damages. As they aren’t difficult to set up in comparison, the answer most likely isn’t A. B also seems unlikely, as partnerships are often on a smaller scale. C doesn’t seem to apply.

4 0
3 years ago
Read 2 more answers
I dont have to pay for this right?
olga nikolaevna [1]

Answer:

no

Explanation:

7 0
3 years ago
Read 2 more answers
Other questions:
  • Match the items below to show the risks, benefits, and powers of stockholders. A. Risk of being a stockholder B. The benefit of
    15·2 answers
  • Which activity is involved in creating a traditional navajo weaving?
    13·1 answer
  • In 2019, expenses generated from activities producing hobby income are______
    11·2 answers
  • If the government starts a new program where it buys every family that lives in Florida a new air conditioner, one may argue thi
    9·1 answer
  • a firm produces 50 units of output at with an average total cost of three dollars. if the market price is five dollars, what is
    8·1 answer
  • Which of the following statements about Generally Accepted Audit Standards are true?
    12·1 answer
  • Weaver Chocolate Co. expects to earn $3.50 per share during the current year, its expected dividend payout ratio is 65%, its exp
    9·1 answer
  • Management at Growing Green, a company that markets organic and environmentally friendly gardening and landscaping supplies and
    8·1 answer
  • When inventory declines in value below original (historical) cost, and this decline is considered other than temporary, what is
    7·1 answer
  • How much total estimated warranty expense does arctica report for the current year?
    8·2 answers
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!