All categories

2 years ago

You are given the following information concerning Parrothead Enterprises:

Business

1 answer:

ElenaW [278]2 years ago

4 0

Answer:

WACC is 8.19%

Explanation:

WACC (Weighted Average Cost of Capital is determined by multiplying capital source cost of both equity and debt by their relevant weight and then summing the results to identify the value using the formulae given below:

WACC = (E/V x Re) + [D/V x Rd x (1 - Tc)]

where:

E = Market Value of the firm's equity

D = Market Value of the firm's debt

V = E + D

Re = Cost of Equity

Rd = Cost of Debt

Tc = Tax Rate

In the given question, we will first determine the cost of equity. As shown below:

Cost of Equity = Average of CAPM and Dividend Capitalisation Model

CAPM = Risk free rate of return + Beta x (market rate of return - risk free rate of return)

CAPM = 3.75 + 0.93 x (11.7 - 3.75)

CAPM = 11.14%

Dividend Capitalisation Model = Expected dividend net year / Current Price + Growth Rate

Dividend Capitalisation Model = 3 / 64.8 * 100 + 5.3

Dividend Capitalisation Model = 9.93%

Cost of Equity = 9.93 + 11.14 = 10.54%

Next is the cost of debt which would be calculated using YTM (Yield to maturity)

where:

Par Value = 1047.5

Face Value = 1000

Coupon rate = 6.5

Years to maturity = 22 years

Coupon Payment Frequency is semi annually.

The Cost of debt = 6.1%

After Tax it would be 4.7% [6.1% * (1 - 23%)]

Next, we will determine the rate of preferred stock before calculating the WACC.

Rate of preferred stock = Annual dividend / Current Price * 100

Rate of preferred stock = 4.65 / 94.3 * 100

Rate of preferred stock = 4.93%

Finally, we will calculate the Market Value (MV) of equity, debt and preferred stock. As shown below:

MV Equity = 240,000 x 64.8 = 15,552,000

MV Debt = 1047.5 x 9300 = 9,741,750

MV preferred stock = 8,300 x 94.3 = 782,690

Total = 26,076,440

WACC = (15,552,000 / 26,076,440 * 10.54%) + (9,741,750 / 26,076,440 * 4.7%) + (782,690 / 26,076,440 * 4.93%)

WACC = 6.28% + 1.76% + 0.15%

WACC = 8.19%

You might be interested in

In order to build alliance management capabilities in small companies, it is recommended that firms take the ______ approach

julia-pushkina [17]

Answer:

non-equity alliance.

Explanation:

In Business management, a strategy can be defined as a set of guiding principles, actions and decisions that an organization combines so as to achieve its business goals, attract customers and possess a competitive advantage over its rivals in the industry.

Generally, a business strategy sets the overall direction for the business because it focuses on defining how a business would achieve its goals, objectives, and mission; as well as the funds and material resources required to implement or execute the business plan. The components of a business strategy includes the following;

I. Mission.

II. Value.

III. Vision.

Hence, when you wish to build alliance management capabilities in small companies, it is highly recommended that business firms take the non-equity alliance approach.

A non-equity alliance approach can be defined as a contractual relationship between two or more organizations that are interested in achieving common goals and objectives by pooling their resources, capabilities and efforts together while respectively maintaining their organizational independence without creating a new corporation or equity entity.

8 0

3 years ago

Read 2 more answers

Which of these is most likely to make you sleepy while you’re reading?

irinina [24]

answer options ? I cant answer without options lol

4 0

3 years ago

Suppose that national income in a country is $300 billion, taxes paid by households is $130 billion, household consumption is $1

zhenek [66]

Answer:

$180 billion

Explanation:

The consumption is an act of spending the money from an income. The marginal propensity to consume is the proportion increase in the amount that a consumer is spending. The savings then decline if the consumption increases. In the given scenario the consumption will not raise even if there is an increase in national income and taxes are kept fixed at previous level. This is because marginal propensity to consume is same.

5 0

3 years ago

How is goodwill calculated? A. The amount paid to purchase a business in excess of the market value of its net assets. B. An est

kondaur [170]

Answer:

Goodwill is calculated as A. The amount paid to purchase a business in excess of the market value of its net assets.

Explanation:

Goodwill is the quantification of the value of the name or reputation of a business. It is an intangible asset for the business that arises and is recorded as part of a business's value when it is sold. Goodwill is the additional amount paid by the buyer in excess of the amount that a business's tangible net assets are worth. Thus, goodwill can be calculated as the amount paid in to purchase a business in excess of the market value of its net assets.

For example, If a business is purchased for $100 whose net assets, which are Total assets less total liabilities, are worth $80. Then the goodwill is the $20 that is the difference of the amount paid to purchase the business and the value of its net assets.

8 0

3 years ago

The market used to calculate the CPI is 3 units of pork and 4 unit of corn. In 2005, pork cost $20 per pound and corn cost $12 p

Ede4ka [16]

Answer:

The answer will be 136.11 

Explanation:

Because since the cost of the basket in 2005 is = (3x20) + (4 x 12) = 108; And the cost of basket in 2006 is = (3x25) + (4 x 18) = 147

To calculate the CPI,

Put a sampling of product prices from a previous year. 
Then, put the current prices of the same items together. 
Divide the current total prices by the old prices and then subtract the sum by 100.

The Consumer Price Index (CPI) for 2006 = (147/108) x 100 = 136.11

7 0

3 years ago