Answer:
The Cash flows in $ post-depreciation of SF is $20.70 million. The right answer is b
Explanation:
To calculate the Cash flows in $ post-depreciation of SF we would to have to make the following table:
Description Domestic sale Export sale Total
Selling revenue -
(3000000*15) 45,000,000 45,000,000
(3000000*20) 60,000,000 60,000,000
Variable cost
(3000000*10) (30,000,000) (30,000,000)
(3000000*10) (30,000,000) (30,000,000)
Contribution 45,000,000
Fixed cost (6,000,000)
Depreciation (1,000,000)
Profit before tax 38,000,000
Tax 30% (11,400,000)
Profit after tax 26,600,000
Add depreciation 1,000,000
Cash profit after tax 27,600,000
Exchange rate $ 0.75
Cash flow in USD 27,600,000*0.75
Cash flow in USD $ 20,700,000
The Cash flows in $ post-depreciation of SF is $20.70 million
