Question

Catena's Marketing Company has the following adjusted trial balance at the end of the current year. Cash dividends of $640 were declared at the end of the year, and 630 additional shares of common stock ($0.10 par value per share) were issued at the end of the year for $2,520 in cash (for a total at the end of the year of 800 shares). These effects are included below: 130 Catena's Marketing Company Adjusted Trial Balance End of the Current Year Debit Credit Cash $ 1,550 Accounts receivable 2,240 Interest receivable Prepaid insurance 1,640 Long-term notes receivable 2,820 Equipment 15,100 Accumulated depreciation $ 2,940 Accounts payable 2,240 Dividends payable 640 Accrued expenses payable 3,800 Income taxes payable 2,520 Unearned rent revenue 320 Common Stock (800 shares) 80 Additional paid-in capital 3,500 Retained earnings 2,330 Sales revenue 37, 350 Interest revenue 150 Rent revenue 600 Wages expense 18,100 Depreciation expense 1,789 Utilities expense 340 Insurance expense 750 Rent expense 9,300 Income tax expense 2,720 Total $ 56,470 $ 56,470​

Answer 1

The preparation of the classified balance sheet for Catena's Marketing Company is as follows:

Catena's Marketing Company

Classified Balance Sheet

At the end of the current year

Assets:

Current assets:

Cash                                                    $ 1,550

Accounts receivable                            2,240

Interest receivable                                   121

Prepaid insurance                                1,640

Total current assets                                        $5,551

Long-term assets:

Long-term notes receivable            $2,820

Equipment                           $15,100

Accumulated depreciation  (2,940) 12,160

Total long-term assets                                 $14,980

Total assets                                                    $20,531

Liabilities and Equity:

Liabilities:

Current Liabilities:

Accounts payable                                          $2,240

Dividends payable                                              640

Accrued expenses payable                            3,800

Income taxes payable                                     2,520

Unearned rent revenue                                     320

Total current liabilities                                $9,520

Equity:

Common Stock (800 shares)            $80

Additional paid-in capital               3,500

Retained earnings                           7,431    $11,011

Total liabilities and equity                         $20,531

Preparing the Classified Balance Sheet:

To prepare the classified Balance Sheet of Catena's Marketing Company, we must first determine the net income and the ending retained earnings as follows:

Income Statement

For the current year

Sales revenue                                 $37, 350

Interest revenue                                      150

Rent revenue                                         600

Total revenue                                 $38,100

Expenses:

Wages expense                 18,100

Depreciation expense        1,789

Utilities expense                   340

Insurance expense              750

Rent expense                   9,300

Income tax expense        2,720      32,999

Net income                                       $5,101

Statement of Retained Earnings

For the current year

Retained earnings (previous year)  $2,330

Net income                                          5,101

Retained earnings (current year)   $7,431

Note that the effect of the cash dividends declared was already included in the Retained earnings of $2,530.

Data and Calculations:

Catena's Marketing Company

Adjusted Trial Balance

End of the Current Year        Debit      Credit

Cash                                      $ 1,550

Accounts receivable              2,240

Interest receivable                     121

Prepaid insurance                  1,640

Long-term notes receivable 2,820

Equipment                             15,100

Accumulated depreciation                 $ 2,940

Accounts payable                                  2,240

Dividends payable                                    640

Accrued expenses payable                  3,800

Income taxes payable                           2,520

Unearned rent revenue                           320

Common Stock (800 shares)                    80

Additional paid-in capital                     3,500

Retained earnings                                2,330

Sales revenue                                   37, 350

Interest revenue                                      150

Rent revenue                                         600

Wages expense                 18,100

Depreciation expense        1,789

Utilities expense                   340

Insurance expense              750

Rent expense                   9,300

Income tax expense        2,720

Total                            $ 56,470   $ 56,470​

Required:

Prepare a classified Balance Sheet at the end of the current year.

Learn more about preparing classified balance sheet at brainly.com/question/15843155