Answer:
Payment = Pmt(8%, 4, -30000) = $9,057.62
Interest Paid = Beginning amount * 8%
Principal paid = Payment - Interest Paid
End Balance = Beg Amount - Payment
Payment Beg Amount Payment Interest paid Principal paid End Balance
1 30,000 $9,057.62 2,400 6,657.64 23,342.38
2 23,342.38 $9,057.62 1,867.39 7,190.23 16,152.14
3 16,152.14 $9,057.62 1,292.12 7,765.45 8,386.69
4 8,366.39 $9,057.62 670.94 8,386.69 -
