Answer:
Port Ormond Carpet Company
1. Journal Entries:
Jan. 31 Debit Materials $500,000
Credit Accounts payable $500,000
To record the purchase of materials on account.
Jan. 31 Debit Work-in-Process - Spinning $275,000
Credit Materials $275,000
To record the materials requisitioned.
Jan. 31 Debit Work-in-Process -Tufting $110,000
Credit Materials $110,000
To record carpet backing
Jan. 2 Debit Factory Overhead - Spinning $46,000
Debit Factory Overhead - Tufting $39,500
Credit Materials $85,500
To record indirect materials used.
Jan. 31 Debit Work-in-Process - Spinning $185,000
Debit Work-in-Process - Tufting $98,000
Credit Factory Payroll $283,000
To record direct labor costs.
Jan 31: Debit Overhead - Spinning $18,500
Debit Overhead - Tufting $9,000
Credit Factory Payroll $27,500
To record indirect labor costs.
Jan. 31: Debit Factory Overhead - Spinning $12,500
Debit Factory Overhead - Tufting $8,500
Credit Factory Depreciation Expense $21,000
To record depreciation costs.
Jan. 31:
Debit Factory Overhead - Spinning $2,000
Debit Factory Overhead - Tufting $1,000
Credit Factory Insurance $3,000
To record insurance costs.
Jan. 31 Debit Work-in-Process - Spinning $80,000
Credit Factory Overhead - Spinning $80,000
To record overhead costs applied.
Jan. 31 Debit Work-in-Process - Tufting $55,000
Credit Factory Overhead $55,000
To record overhead costs applied.
Jan. 31 Debit Work-in-Process - Tufting $547,000
Credit Work-in-Process - Spinning $547,000
To record the transfer to Tufting department.
Jan. 31 Debit Finished Goods Inventory $807,200
Credit Work-in-Process- Tufting $807,200
To record the transfer to Finished Goods.
Jan. 31 Debit Cost of Goods Sold $795,200
Credit Finished Goods $795,200
To record the cost of goods sold.
2. January 31 balances of the inventory accounts:
Finished Goods = $74,000
Work-in-Process - Spinning = $28,000
Work-in-Process - Tufting = $31,300
Materials = $46,500
3. Factory Overhead Accounts Balances:
Spinning $1,000 (Debit)
Tufting $3,000 (Credit)
Explanation:
a) Data and Calculations:
January 1 Inventories:
Finished Goods = $62,000
Work in Process- Spinning = $35,000
Work in Process - Tufting = $28,500
Materials = $17,000
Finished Goods
Account Titles Debit Credit
Jan. 1 Beginning balance $62,000
Jan. 2 Work-in-Process-Tufting 807,200
Jan. 31 Cost of Goods Sold $795,200
Jan. 31 Ending balance 74,000
Work-in-Process - Spinning
Account Titles Debit Credit
Beginning balance $35,000
Jan. 2 Materials 275,000
Jan. 31 Direct labor 185,000
Applied overhead 80,000
Work-in-Process -Tufting $547,000
Jan. 31 Ending balance 28,000
Work-in-Process - Tufting
Account Titles Debit Credit
Jan. 1 Beginning balance $28,500
Jan. 2 Carpet backing 110,000
Jan. 31 Direct labor 98,000
Jan. 31 Applied overhead 55,000
Jan. 31 WIP- Spinning 547,000
Jan. 31 Finished Goods $807,200
Jan. 31 Ending balance 31,300
Cost of Goods Sold
Account Titles Debit Credit
Jan. 31 Finished Goods $795,200
Materials
Account Titles Debit Credit
Jan. 1 Beginning balance $17,000
Jan. 2 Accounts payable 500,000
Jan. 31 Work-in-Process - Spinning $275,000
Jan. 31 Work-in-Process - Spinning 46,000
Jan. 31 Factory Overhead - Tufting 39,500
Jan. 31 Factory Overhead - Tufting 110,000
Jan. 31 Ending balance 46,500
Factory Overhead - Spinning
Account Titles Debit Credit
Jan. 31 Materials - Spinning 46,000
Jan. 31 Payroll - Spinning 18,500
Jan. 31 Depreciation - Spinning 12,500
Jan. 31 Factory insurance-Spinning 2,000
Jan. 31 Work in Process 80,000
Jan. 31 Balance 1,000
Factory Overhead - Tufting
Account Titles Debit Credit
Jan. 31 Materials - Tufting 39,500
Jan. 31 Payroll - Tufting 9,000
Jan. 31 Depreciation - Tufting 8,500
Jan. 31 Factory insurance- Tufting 1,000
Jan. 31 Work in Process 55,000
Jan. 31 Balance 3,000
