Answer:
cash 786,220 debit
discount on BP 73,780 debit
bonds payable 860,000 credit
--to record issuance of bonds below par--
interest expense 39311 debit
discount on BP 611 credit
cash 38700 credit
--to record first payment--
interest expense 39341.55 debit
amortization 641.55 credit
interest payable 38,700 credit
--to record accrued interest on Dec 31th--
interest payable 38,700 debit
cash 38,700 credit
--to record interest payment--
Explanation:
interest will be carrying value times market rate:
principal x rate x time
786,220 x 0.10 x 1/2 = 39,311
Then we compare agaisnt the actual cash outlay:
860,000 x 0.09 x 1/2 = 38,700
the difference is the amortization on the bond payable discount.
We adjust the caryring value:
786,220 - 611 = 785.609
and repeat the process.