Answer:
Operating cash flow = $20,990
Explanation:
Go Fly A Kite
Operating Cash Flow
small kites large kites Total
Sales Volume 2,700 1,730 4,430
Sales per unit $10.70 $23.70 -
Sales Revenue $28,890 $41,001 $69,891
<u>Less: Variable expense $(13,905) $(19,549) $(33,454) </u>
Contribution Margin $14,985 $21,452 $36,437
Less: Fixed expense $(2,120)
Net operating income $34,317
Therefore, operating cash flow = net operating income after tax + depreciation
operating cash flow = $34,317 × (1 - 0.40) + ($1,000 × 0.40)
Hence, operating cash flow = $20,590 + 400 = $20,990