1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
inn [45]
3 years ago
6

Pro forma income statement

Business
1 answer:
worty [1.4K]3 years ago
3 0

Answer:

Austin Grocers

1. Projected 2017 Net Income

= $102 million

2. Expected Growth Rate in Dividends

= 6.25% (2/32 x 100)

Explanation:

a) Income statement (in millions of dollars):

                                          2016           2017

                                       $'millions   $'millions

Sales                                 $700          $840

Operating costs

including depreciation     500            630

EBIT                                 $200           $210

Interest                                40               40

EBT                                  $160            $170

Taxes (40%)                        64               68

Net income                      $96            $102

Dividends                         $32             $34        

Addition to

         retained earnings $64            $68

b) Sales for 2017 = $840 million ($700 x 1.2)

c) Operating costs for 2017 = $630 million ($840 x75%)

d) Taxes for 2017 = $68million ($170 x 40%)

e) Dividend payout ratio = Dividend/Net Income = 33.33%

f) Growth Rate in Dividends = Dividend Increase/Previous year's dividend x 100 = 6.25% (2/32 x 100)

You might be interested in
1. Choose a real or made up example of a company, and describe at least three variable costs the
Softa [21]

Answer:

Let Sanguine Wines Ltd. refer to a hypothetical company for the purpose. Following would constitute Sanguine Wines Ltd's variable costs:

  1. Raw Material or input prices: The raw material or inputs of sanguine wines limited purchases from suppliers such as dried grapes, sugar and the likes. The price of such inputs is prone to seasonal fluctuation and thus variable
  2. The performance related incentive for employees for number of bottles of wine created, would be variable cost as it would vary with the no of bottles produced.
  3. Discount allowed to distributors which varies based upon the number of bottles purchased by them.
  4. Commission paid to wine salesperson which varies with respect to bottles sold.
4 0
3 years ago
The Wildhorse Company has disclosed the following financial information in its annual reports for the period ending March 31, 20
kiruha [24]

Answer: $535,251.25

Explanation:

Cash flow to investors from operating activities is calculated by:

= EBIT + Depreciation - Taxes

EBIT = Sales - Cost of goods sold - Depreciation

= 1,484,000 - 803,000 - 175,000

= $506,000

Taxes = Tax rate * (EBIT - Interest)

= 35% * (506,000 - 89,575)

= $145,748.75

Cash flow to investors = 506,000 + 175,000 - 145,748.75

= $535,251.25

3 0
3 years ago
What country first began to dismantle its welfare state? What was put in its place?
ANTONII [103]
Thank you for posting your question here at brainly. I hope the answer will help you. Feel free to ask more questions.

What country first began to dismantle its welfare state? <span>Chili. Democracy was restored.

</span>What was put in its place? <span>A pension plan replaced welfare.</span>
5 0
3 years ago
Disinflation can be explained by the phillips curve analysis as resulting from a situation where the actual rate of inflation is
lakkis [162]

According to the Phillips curve analysis, disinflation happens when the actual rate of inflation is initially lower than the expected rate, temporarily raising the unemployment rate. However, as nominal wages decline, the unemployment rate will fall to its natural level and the actual and expected rates of inflation will balance out.

Disinflation refers to occurrences where the inflation rate has temporarily slowed and is used to indicate situations where it has only slightly decreased. Disinflation refers to the rate of change in the rate of inflation, as opposed to inflation and deflation, which talk about the direction of prices.

To learn more about Disinflation here

brainly.com/question/14189184

#SPJ4

5 0
1 year ago
What is NOT a reason a new product might fail?
3241004551 [841]
Appropriate channels selected is NOT a reason why a new product might fail.
6 0
2 years ago
Other questions:
  • The Shirt Works sells a large variety of tee shirts and sweatshirts. Steve Hooper, the owner, is thinking of expanding his sales
    12·1 answer
  • Paparo Corporation has provided the following data from its activity-based costing system:
    13·1 answer
  • When does a cash dividend become a legal​ liability?
    11·1 answer
  • what is a process of interaction and integration among people, businesses, and governments of different cultures?
    13·1 answer
  • Hart enterprises recently paid a dividend, d0, of $1.25. it expects to have nonconstant growth of 20% for 2 years followed by a
    6·1 answer
  • Why must you repeat steps three and four in the scientific method?
    13·1 answer
  • International Paper's land management strategy included investments in hunting and game preserves which were not part of IP's bu
    15·1 answer
  • Petrus Framing's cost formula for its supplies cost is $2,300 per month plus $6 per frame. For the month of March, the company p
    6·1 answer
  • You deposit $1,000 into a 2 year Certificate of Deposit (CD), which earns 2% interest per year. During those 2 years, the inflat
    13·1 answer
  • Select the correct answer. based on your knowledge of word parts, complete the sentence with the correct word. sam had to mix __
    7·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!