1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
svet-max [94.6K]
3 years ago
12

The comparative statements of Wahlberg Company are presented here:Wahlberg CompanyIncome StatementsFor the Years Ended December

3120202019Net sales $1,890,540$1,750,500Cost of goods sold 1,058,5401,006,000Gross profit 832,000744,500Selling and administrative expenses 500,000479,000Income from operations 332,000265,500Other expenses and losses Interest expense 22,00020,000Income before income taxes 310,000245,500Income tax expense 92,00073,000Net income $218,000$172,500Wahlberg CompanyBalance SheetsDecember 31Assets20202019Current assets Cash $60,100$64,200Debt investments (short-term) 74,00050,000Accounts receivable 117,800102,800Inventory 126,000115,500Total current assets 377,900332,500Plant assets (net) 649,000520,300Total assets $1,026,900$852,800Liabilities and Stockholders’ EquityCurrent liabilities Accounts payable $160,000$145,400Income taxes payable 43,50042,000Total current liabilities 203,500187,400Bonds payable 220,000200,000Total liabilities 423,500387,400Stockholders’ equity Common stock ($5 par) 290,000300,000Retained earnings 313,400165,400Total stockholders’ equity 603,400465,400Total liabilities and stockholders’ equity $1,026,900$852,800All sales were on account. Net cash provided by operating activities for 2019 was $223,000. Capital expenditures were $137,000, and cash dividends were $58,800.Compute the following ratios for 2020. (Round free cash flow to 0 decimal places, e.g. 5,275 and all other answers to 2 decimal places, e.g. 1.83 or 1.83%. Use 365 days for calculation.)(a) Earnings per share (b) Return on common stockholders’ equity (c) Return on assets (d) Current ratio (e) Accounts receivable turnover (f) Average collection period (g) Inventory turnover (h) Days in inventory (i) Times interest earned (j) Asset turnover (k) Debt to assets ratio (l) Free cash flow
Business
1 answer:
denpristay [2]3 years ago
8 0

Answer:(a) 5.4 (b) 0.53, (c) 0.42, (d) 1.9 (e) 32.1 (f) 11.4 (g)17 (h) 21 (i) 3.4 (j) 3.7 (k) 41% (l) 86,000

Explanation:

(a) Earning per share = Total earning after tax / Number of shares

= Number of shares = 290,000 ÷ 5 = 58,000

= 313,400 ÷ 58,000 = 5.4

(b) Return on common stockholders equity

= Earning Available to ordinary equity /Total shareholders equity - preference shares

= 290,000/603,400 - 58,800

= 290,000 ÷ 544,600

= 0.53

(c) Return on Asset = Net income / Average Total Asset

= Average Total Asset = 1,026,900 ÷ 2 = 513,450

=218,000 ÷ 513,450

= 0.42

(d) Current Ratio = CurrentAsset ÷ Current Liabilities

= 377,900 ÷ 203,500

= 1.85

= 1.9 approximately

(e) Account Receivable Turnover = Annual credit sales ÷ Average Account Receivable

Average Account Receivable = 117,800 ÷ 2 = 58,900

= 1,890,540 ÷ 58,900

=32.09

= 32.1 approximately

(f) Average Collection Period = Average Account Receivable ÷ (Annual Sales ÷ 36365days )

=58,900÷ (1,890,540 ÷ 365)

= 58,900÷ 5,179.56

=11.37

= 11.4 approximately

(g) Inventory Turnover = Cost of good sold ÷ Average Inventory

Average inventory = 126,000 ÷ 2 = 63,000

1,058,540 ÷ 63,000 = 16.8

= 17 approximately

(h) Days in Inventory = 365 ÷ inventory turnover

= 365 ÷ 17 = 21.4

= 21

(i) Times interest earned = income before interest & income taxes ÷ interest expense

= 310,000 ÷ 92,000

= 3.36

= 3.4 approximately

(j) Asset Turnover = Net Sales ÷ Average Total Asset

Average Total Asset = 1,026,900 ÷ 2 = 513,450

= 1,890,540 ÷ 513,450

= 3.68

= 3.7 approximately

(k) Debt to Asset Ratio = Total Liabilities ÷ Total Asset × 100%

= 423,500 ÷ 1,026,900 × 100%

= 0.412 × 100

= 41.2%

= 41%

(l) Free cash flow = Cash from operating Activities - Capital Expenditure

=223,000 - 137,000

=86,000

You might be interested in
Assume for this question that herman has 55 employees. when herman asks sally about jake's ability to see, what would be conside
Serhud [2]
<span>Herman would have to take action if he find's out from Sally that Jake has a visual impairment. He would have to consider whether or not he could reasonably make changes that would allow Jake to still do his job, or if the needed changes would cause an undue hardship on the business.</span>
7 0
3 years ago
During Carl’s first semester in college, he walks through his student union building everyday on his way to classes. At the begi
torisob [31]

Answer:

perceptual screen

Explanation:

According to my research on studies conducted by various psychologists, I can say that based on the information provided within the question Carl has most likely created a perceptual screen to shield him from all the competing messages. This term refers to a psychological window through which we interact with people that influences the quality, accuracy and clarity of the communication. Which seems to be the case with Carl, and why he no longer notices new groups or signs.

I hope this answered your question. If you have any more questions feel free to ask away at Brainly.

5 0
3 years ago
When writing formal letter, you should introduce yourself to the recipient by..
Ket [755]
<span>Knowing how to introduce yourself in the letter can certainly help you gain the respect and attention after proper submission of your resume. is the answer</span>
8 0
3 years ago
Read 2 more answers
g which is debt-free and finances only with equity from retained earnings. You were given the following information: rRF = 3.50%
Pachacha [2.7K]

Answer: 7.46%

Explanation:

The CAPITAL ASSET PRICING MODEL is a very useful tool for calculating a firm's Cost of Equity.

The Formula is,

Rc = Rrf + b(Rpm)

Where,

Rc is the Cost of Equity

Rpf is the Risk risk free rate

b is beta

Rpm is the risk premium

Plugging in the digits we have,

Rc = 0.0350 + 0.88(0.045)

= 0.0746

The firm's cost of equity from retained earnings based on the CAPM is therefore 7.46%

3 0
2 years ago
n R&amp;D lab will receive $250,000 when a proposed contract is signed, a $200,000 progress payment at the end of Year 1, and $4
AfilCa [17]

Answer:

$726,370.51

Explanation:

The present value of the contract is the sum of the discounted cash flows.

Present value can be calculated using a financial calculator:

Cash flow in year 0 = $250,000 

Cash flow in year 1 = $200,000 

Cash flow in year 2 = $400,000 

Discount rate = 15%

Present value = $726,370.51

I hope my answer helps you

8 0
3 years ago
Other questions:
  • Annie is excited about a $500 income tax return and is already contemplating which shoes to purchase. annie is exhibiting
    9·1 answer
  • Purchasing Power Parity (PPP) theory states that A. the exchange rate between currencies of two countries should be equal to the
    11·1 answer
  • Belinda just inherited​ $10,000 from her​ grandfather, and she wants to invest it in the stock market. Rather than investing the
    13·1 answer
  • Denti-Way Systems, a manufacturer of dental appliances, invented and patented a new x-ray machine that radically reduced mainten
    5·1 answer
  • Wilfred Nadeau owns 300 shares of Consolidated Glue. The​ company's board of directors recently declared a cash dividend of 45 c
    8·1 answer
  • Suppose that the total production of an economy consists of 4 oranges and 10 candy bars, each orange sells for $0.25, and each c
    9·1 answer
  • a system of accounting for production operations that produces timely information about inventories and manufactyring cost per u
    15·1 answer
  • Final exam Donald approves on behalf of Evelyn-but without authorization-a contract with Farouk to build a new silo. Evelyn does
    7·1 answer
  • The following information is available for Birch Company at December 31:
    7·1 answer
  • Credit and debit
    14·2 answers
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!