Answer:
1) initial outlay = $2,460,000 + $220,000 = $2,680,000
2)
depreciation expense year 1 = $819,918
depreciation expense year 2 = $1,093,470
depreciation expense year 2 = $364,326
book value at end of year 3 = $182,286
net cash flow year 1 = [($2,000,000 - $711,000 - $819,918) x 0.65] + $819,918 = $1,124,821.30
net cash flow year 2 = [($2,000,000 - $711,000 - $1,093,470) x 0.65] + $1,093,470 = $1,220,564.50
net cash flow year 3 = [($2,000,000 - $711,000 - $364,326) x 0.65] + $364,326 = $965,364.10
terminal value (year 3) = [($182,286 - $300,000) x .65] + $220,000 = $143,485.90
NPV = -$92,854.95
