Answer:
A.Net income $5,155
Earning per share :-
Income from continuing operation 3.20
Income from discontinued operation 0.47
Net income 3.67
B. Comprehensive income $5,215
Explanation:
A. Preparation of statement of comprehensive income for 2021, including earnings per share disclosures
SCHEMBRI MANUFACTURING CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2021
($ in 000s)
Sales revenue $17,900
Cost of goods sold ($7,500)
Gross profit $10,400
Operating expenses:
Selling expenses ($1,430)
General and administrative expenses ($930)
Restructuring costs ($1,600)
Total operating expenses ($3,960)
Operating income $6,440
(10,400-3,960)
Other income (expenses):-
Loss on sale of investment $(350)
Interest expenses $(310)
Interest revenue $200
Other income (expenses) $(460)
Income from continue operation before income tax $5,980
(6,440-460)
Income tax expenses (25%*5,980) $1,495
Income from continuing operations $4,485
(5,980-1,495)
Discontinued operation :-
Income from operation of discontinued component (1,660-680) $980
Income tax expenses $(310)
Income from discontinued operation $670
(980-310)
Net income $5,155
(4,485+670)
Other comprehensive income (loss)
Unrealized gain from investment,net of tax [460*(1-25%)] $345
Loss from foreign currency translation , net of tax [380*(1-25%)] $(285)
Total other comprehensive income $60
(345-285)
Comprehensive income $5,215
(5,155+60)
Earning per share :-
Income from continuing operation 3.20
Income from discontinued operation 0.47
Net income 3.67
Workings for Earning per share
Weighted average share = 1,000,000+(800,000/2)
Weighted average share = 1,000000+400,000
Weighted average share = 1,400,000
Net income from continue operation = 4,485/1400 = 3.20
Net income from discontinued operation = 670/1400 = 0.47
2. Preparation of a separate statement of comprehensive income for 2021.
SCHEMBRI MANUFACTURING CORPORATION
Statement of comprehensive income
For the year ended December 31,2021
Net income $5,155
(4,485+670)
Other comprehensive income (loss)
Unrealized gain from investment,net of tax [460*(1-25%)] $345
Loss from foreign currency translation , net of tax [380*(1-25%)] $(285)
Total other comprehensive income $60
(345-285)
Comprehensive income $5,215
(5,155+60)
