Answer and Explanation:
Sales = $175,000
Less: Cost = $93,000
Gross Profit = $82,000
Less: Depreciation = $24,800
EBT = $57,200
Less: Tax [email protected]% = $13,156
EAT = $44,044
a). OCF = EBIT + Depreciation - Taxes
= $57,200 + $24,800 - $13,156
= $68,844
b). OCF = [(sales - costs - Depreciation) * (1 - T)] + Depreciation
= [($175,000 - $93,000 - $24,800) * (1 - 0.23)] + $24,800
= $68,844
c). OCF = [(sales - costs) * (1 - T)] + [Depreciation * T]
= [($175,000 - $93,000) * (1 - 0.23)] + [$24,800 * 0.23]
= $68,844
d). OCF = Net income + depreciation
= $44,044 + $24,800
= $68,844
