OfficeMart Inc. has "cash and carry" customers and credit customers. OfficeMart estimates that 25% of monthly sales are to cash
customers, while the remaining sales are to credit customers. Of the credit customers, 30% pay their accounts in the month of sale, while the remaining 70% pay their accounts in the month following the month of sale. Projected sales for the next three months are as follows: October $58,000 November 65,000 December 72,000 The Accounts Receivable balance on September 30 was $35,000. Prepare a schedule of cash collections from sales for October, November, and December.
1 answer:
You might be interested in
Answer:
Net Assets = Total Liabilities - Total Assets
Transaction # 1
Cash comes under Permanantly Restricted Net Assets
Hence -
Net Assets = $50,000 - $50,000 = $0
Transaction # 2
As there was no transaction took place hence nothing to be reported.
Transaction # 3
Inventory comes under supply & its temporarily restricted net assets
Hence
Net Assets = $1750 - $1750 = $0
Transaction # 4
Advertising comes under Permanently Restricted Net Assets
Hence
Net Assets = $0 - (-$5000) = $0 + $5000 = $5000
Transaction # 5
Office Equipments comes under Temporarily Restricted Net Assets
Hence
Net Assets = Total Liabilites - Total Assets
= $ 5000 - [ - $5000 + $10000 ]
= $ 5000 - $5000 = $0
Hence ending balance is
Unrestricted Net Asstes = $0
Temporarily Restricted Net Asstes = $0
Permanently Restrcited Net Asstes = $5000
Explanation:
See attached file for table
