Ahmed Company purchases all merchandise on credit. It recently budgeted the following month-end accounts payable balances and me

Question

3 years ago

14

Ahmed Company purchases all merchandise on credit. It recently budgeted the following month-end accounts payable balances and me

rchandise inventory balances. Cash payments on accounts payable during each month are expected to be: May, $1,200,000; June, $1,500,000; July, $1,400,000; and August, $1,400,000
Accounts
Payable Merchandise Inventory
May 31 $ 150,000 $ 260,000
June 30 130,000 500,000
July 31 300,000 300,000
August 31 120,000 330,000

(1) Compute the budgeted amounts of merchandise purchases.
Budgeted amounts: June July August
Ending accounts payable
Payments on account
Subtotal 0 0 0
Beginning accounts payable
Purchases $0 $0 $0
(2) Compute the budgeted amounts of cost of goods sold.
Budgeted amounts: June July August
Beginning inventory
Purchases
Cost of goods available for sale
Ending inventory (500,000) (300,000) (330,000)
Cost of goods sold $

Business

1 answer:

vazorg [7] · Answer 1 · 2022-09-20T11:27:03+03:00

Answer:

Budgeted amounts: June July August

1. Purchases $1,480,000 $1,570,000 $1,220,000

2. Cost of goods sold $1,240,000 $1,770,000 $1,190,000

Explanation:

The computations are shown below:

1.

Budgeted amounts: June July August

Ending accounts payable $130,000 $300,0000 $120,000

Payments on account $1,500,000 $1,400,000 $1,400,000

Subtotal $1,630,0000 $1,700,000 $1,520,000

Beginning accounts payable ($150,000) ($130,000) $300,000)

Purchases $1,480,000 $1,570,000 $1,220,000

2.

Budgeted amounts: June July August

Beginning inventory $260,000 $500,000 $300,000

Purchases $1,480,000 $1,570,000 $1,220,000

Cost of goods available for sale $1,740,000 $2,070,000 $1,520,000

Ending inventory (500,000) (300,000) (330,000)

Cost of goods sold $1,240,000 $1,770,000 $1,190,000