1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Brut [27]
3 years ago
12

Prepare a budgeted income statement for First-Class Ovenware for 2007 if the engineers’ redesign efforts had worked as originall

y planned. Use these assumptions:
a. First quarter sales of 1,500,000 units will be achieved each quarter in 2007.
b. The selling price for 2007 will remain 10% below the price charged from 2002-2006, and there were no sales price increases during the 2002-2006 period.
c. Variable cost of goods sold averaged about $5.55 per unit of ovenware from 2002-2006.
d. Variable production costs will be reduced by 35% due to the new design.
e. The fixed cost of production in 2006 contained one-time, increased costs (about $4,000,000) for the design changes. For 2007, fixed costs are expected to be about 3.5% higher than 2005.
f. Marketing costs contain both fixed and variable elements, however, it is budgeted based on spending 7% of expected sales revenue.
g. Other fixed costs are expected to increase about 2.5% over 2006.

Would the product manager have met his profit target of 25% return on sales in 2007 for the product line with the redesign?

Business
2 answers:
Talja [164]3 years ago
7 0

Explanation: see attachment below

barxatty [35]3 years ago
7 0

Answer:(a) Sales 81,000,000 (b ) sales in unit 6,000,000 (c) Cost of good sold Variable 21,645,000 fixed 24,033,769.16 (d) 35,321,230.84 (e ) Attributable Cost, Marketing cost 5,580,000, Other (primarily fixed ) 2,580,475.425 (g) Product line profit beforeG&A Allocation 27,160,755.42 (h) Return on Sales 33.5%, The product manager would meet his profit target of 25% on Sales in 2007

Explanation:

The question is not complete, here is the missing part of the question

First class ovenware income statements for the year ended 31st December 2002-2006

2006. 2005. 2004. 2003

Sales. 78,599,808. 81,874,800. 86,184,000. 75,600,000

Sales in unit 5,239,987. 5,458,320. 5,745,600. 5,040,000

Cost of Good Sold

Variable. 29,081,929. 31,112,424. 31,026,240. 27,972,000

Fixed. 27,865,240. 23,221,033. 21,701,900. 19,729,000

Gross Profit. 21,652,639. 27,541,343. 33,455,860. 27,899,000

Attributable Cost

Marketing cost. 5,894,986. 6,140,610. 5,774,328. 5,140,800

Other(primarily fixed ) 2,517,537. 2,502,522. 2,317,150. 2,106,500

Product line profit

Before G&A Allocation. 13,240,117. 18,898,211. 25,364,382. 20,651,700

Return on Sales. 16.84% 23.08% 29.43% 27.32%

Here is the solution

First class ovenware budgeted income statement for the year ended December 31st 2007

Sales. 81,000,000

Sales unit. 6,000,000

Cost of Good Sold

Variable 21,645,000

Fixed 24,033,769.16

Gross Profit. 35,321,230.84

Attributable Cost

Marketing cost. 5,580,000

Other(primarily fixed ) 2,580,475.425

Product line profit before G&A Allocation 27,160,755.42

Return on Sales 33.5%

Workings

Sales 6,000,000 × $15 = 90,000,000

10% × 90,000,000 = 9,000,000

Sales in unit 1,500,000 × 4 = 6,000,000

Cost of Good Sold

Variable ($5.55 - 35%) × 6,000,000

= 35% × 5.55 = 1.9425

= 5.55 - 1.9425 = 3.6075 × 6,000,000 = 21,645,000

Fixed ( fixed cost 2005 + 3.5%)

( 23,221,033 + 3.5%)

= 3.5% × 23,221,033 = 812,736.155

= 23,221,033 + 812,736.155 = 24,033,769.16

Gross Profit = Sales - Variable cost + Fixed cost

Variable cost + Fixed cost

= 21,645,000 + 24,033,769.16

=45,678,769.16

81,000,000 - 45,678,769.16

= 35,321,230.84

Attributable Cost

Marketing cost = 6,000,000 × 7% = 420,000

6,000,000 - 420,000 = 5,580,000

Other ( primarily fixed) Fixed cost 2006 ( 1 + 2.5%)

= 2,517,537 ( 1 + 0.025)

= 2,517,537 ( 1.025)

= 2,580,475.425

Product line profit before G & A Allocation = Gross Profit - Attributable Cost

= 35, 321,230.84 - 8,160,475. 425

= 27,160,755.42

Return on Sales = Product line profit before G&A Allocation / Sales

= 27,160,755.42 / 81,000,000

= 0.335

= 0.335 × 100

= 33.5%

You might be interested in
What is the gdp?
sattari [20]
C the geographical location of a business
6 0
3 years ago
Read 2 more answers
Tommy’s Tile Service is planning on purchasing new tile cleaning equipment that will improve their ability to remove tough stain
sergejj [24]

Answer:

1. $132,800

2. $531,200

3. $1,071,200

Explanation:

The break-even point is the level of sales at which the business incur no profit no loss.Fixed and variable costs are covered at this level of sales. Use following formula of break-even to calculate the fixed cost.

Break-even point = Fixed cost / Contribution margin ratio

$487,200 = Fixed cost / 25%

Fixed Cost = $487,200 x 25% = $121,800

1.

Revised Fixed cost = $121,800 + $11,000 = $132,800

2.

New Break-even point = $132,800 / 25% = $531,200

3.

Desired profit = $135,000

Desired revenue = ( Desired profit + Fixed cost ) /Contribution margin ratio = ( $135,000 + 132,800 ) / 25% = 267,800 / 25% = $1,071,200

5 0
3 years ago
Which of the following conditions ensures that excess profits cannot persist in a perfectly competitive market over the long run
konstantin123 [22]

Answer:

Ease of entry into the market

Explanation:

A perfect competition is characterised by many buyers and sellers of homogenous goods and services.

In the long run, perfect competition make zero economic profit because if firms are making economic profits in the short run , new firms would enter into the industry in the long run. This is made possible because of the ease of entry into the market.

I hope my answer helps you

3 0
4 years ago
MakeYourClick is an online ad agency, which is known for its ability to create ads that lure customers to purchase. Brenda, an e
Yanka [14]

Answer: Competitive Click Fraud

Explanation:

 The competitive click fraud is is one of the type internet based fraud in which the computer program are generated the scripts by clicking on the given ads by using the PAY PER CLICK process that generate the cost or some fee.

According to the given question, the competitive click fraud is reduce the overall conversion rate and also skewed the information or the user data in the business. Brenda is charged the advertisement cost by clicking on the given link so Brenda has basically committed the competitive click fraud.  

 Therefore, Competitive Click Fraud  is the correct answer.

3 0
3 years ago
After an oil spill off the California coast, the ladies’ aide society of Cedar Rapids , Iowa , raised money to send to voulentee
Lapatulllka [165]

Answer:

The tax deduction of the contributions.

Explanation:

The claiming of tax deduction of all money raised for the natural disaster in California. Since the Ladies Aid Society is presumably, a non-profit organization then its contributors may claim tax deduction, on their contributions according to Iowa State.

3 0
3 years ago
Other questions:
  • Steve applied for a position at BluTech. The interviewers predicted that he would not succeed in the position and rejected him.
    9·1 answer
  • Which activity relates to the strategy of transferring risk
    8·2 answers
  • Live Forever Life Insurance Co. is selling a perpetuity contract that pays $1,600 monthly. The contract currently sells for $117
    15·1 answer
  • Suppose that Bobo purchases 1 pizza per month when the price is $19 and 3 pizzas per month when the price is $15. What is the pr
    9·1 answer
  • Property ownership madison owned a tract of land, but he was not sure that he had full title to the property. when rafael expres
    11·1 answer
  • An offer has been presented to the sellers of a property. they ask their agent to change the terms through a counter proposal. t
    15·1 answer
  • On April 1, 2017, Shannon Company, a U.S. company, borrowed 100,000 euros from a foreign bank by signing an interest-bearing not
    8·1 answer
  • Allison just received her semiannual payment of $35 on a bond she owns. which term refers to this payment?
    5·1 answer
  • What is the present value of a perpetuity that pays you annual, end-of-year payments of $950.00? Use a nominal rate (monthly com
    12·1 answer
  • Bakery A sells bread for $2 per loaf that costs $0.50 per loaf to make. Bakery A gives an 80% discount for its bread at the end
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!