1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Brut [27]
3 years ago
12

Prepare a budgeted income statement for First-Class Ovenware for 2007 if the engineers’ redesign efforts had worked as originall

y planned. Use these assumptions:
a. First quarter sales of 1,500,000 units will be achieved each quarter in 2007.
b. The selling price for 2007 will remain 10% below the price charged from 2002-2006, and there were no sales price increases during the 2002-2006 period.
c. Variable cost of goods sold averaged about $5.55 per unit of ovenware from 2002-2006.
d. Variable production costs will be reduced by 35% due to the new design.
e. The fixed cost of production in 2006 contained one-time, increased costs (about $4,000,000) for the design changes. For 2007, fixed costs are expected to be about 3.5% higher than 2005.
f. Marketing costs contain both fixed and variable elements, however, it is budgeted based on spending 7% of expected sales revenue.
g. Other fixed costs are expected to increase about 2.5% over 2006.

Would the product manager have met his profit target of 25% return on sales in 2007 for the product line with the redesign?

Business
2 answers:
Talja [164]3 years ago
7 0

Explanation: see attachment below

barxatty [35]3 years ago
7 0

Answer:(a) Sales 81,000,000 (b ) sales in unit 6,000,000 (c) Cost of good sold Variable 21,645,000 fixed 24,033,769.16 (d) 35,321,230.84 (e ) Attributable Cost, Marketing cost 5,580,000, Other (primarily fixed ) 2,580,475.425 (g) Product line profit beforeG&A Allocation 27,160,755.42 (h) Return on Sales 33.5%, The product manager would meet his profit target of 25% on Sales in 2007

Explanation:

The question is not complete, here is the missing part of the question

First class ovenware income statements for the year ended 31st December 2002-2006

2006. 2005. 2004. 2003

Sales. 78,599,808. 81,874,800. 86,184,000. 75,600,000

Sales in unit 5,239,987. 5,458,320. 5,745,600. 5,040,000

Cost of Good Sold

Variable. 29,081,929. 31,112,424. 31,026,240. 27,972,000

Fixed. 27,865,240. 23,221,033. 21,701,900. 19,729,000

Gross Profit. 21,652,639. 27,541,343. 33,455,860. 27,899,000

Attributable Cost

Marketing cost. 5,894,986. 6,140,610. 5,774,328. 5,140,800

Other(primarily fixed ) 2,517,537. 2,502,522. 2,317,150. 2,106,500

Product line profit

Before G&A Allocation. 13,240,117. 18,898,211. 25,364,382. 20,651,700

Return on Sales. 16.84% 23.08% 29.43% 27.32%

Here is the solution

First class ovenware budgeted income statement for the year ended December 31st 2007

Sales. 81,000,000

Sales unit. 6,000,000

Cost of Good Sold

Variable 21,645,000

Fixed 24,033,769.16

Gross Profit. 35,321,230.84

Attributable Cost

Marketing cost. 5,580,000

Other(primarily fixed ) 2,580,475.425

Product line profit before G&A Allocation 27,160,755.42

Return on Sales 33.5%

Workings

Sales 6,000,000 × $15 = 90,000,000

10% × 90,000,000 = 9,000,000

Sales in unit 1,500,000 × 4 = 6,000,000

Cost of Good Sold

Variable ($5.55 - 35%) × 6,000,000

= 35% × 5.55 = 1.9425

= 5.55 - 1.9425 = 3.6075 × 6,000,000 = 21,645,000

Fixed ( fixed cost 2005 + 3.5%)

( 23,221,033 + 3.5%)

= 3.5% × 23,221,033 = 812,736.155

= 23,221,033 + 812,736.155 = 24,033,769.16

Gross Profit = Sales - Variable cost + Fixed cost

Variable cost + Fixed cost

= 21,645,000 + 24,033,769.16

=45,678,769.16

81,000,000 - 45,678,769.16

= 35,321,230.84

Attributable Cost

Marketing cost = 6,000,000 × 7% = 420,000

6,000,000 - 420,000 = 5,580,000

Other ( primarily fixed) Fixed cost 2006 ( 1 + 2.5%)

= 2,517,537 ( 1 + 0.025)

= 2,517,537 ( 1.025)

= 2,580,475.425

Product line profit before G & A Allocation = Gross Profit - Attributable Cost

= 35, 321,230.84 - 8,160,475. 425

= 27,160,755.42

Return on Sales = Product line profit before G&A Allocation / Sales

= 27,160,755.42 / 81,000,000

= 0.335

= 0.335 × 100

= 33.5%

You might be interested in
Diseuss and distinguished between public and private companies
IrinaK [193]

No. 1. A private company is a company which by its articles restricts the right to transfer its shares, if any, limits the number of its members to 50. A public company means a company which is not a private company. 2. In a Private limited company a minimum number of 2 directors is essential.

8 0
3 years ago
DI Question 2
Sunny_sXe [5.5K]

Answer:

True

Explanation:

A channel of distribution is a series of firms or individuals that  facilitate the movement of the product from the producer to the  final consumer is a true statement.

A distribution channel consists of vendors, producers, out sourcing firms, logistic providers, sales persons, retailers, and finally consumers. Different companies have different channels of distributions based on their product needs and their market demand and expansion.

A product has to go through several processes in order to reach the consumer.

4 0
3 years ago
g Gilberto Company currently manufactures 88,000 units per year of one of its crucial parts. Variable costs are $3.10 per unit,
Paladinen [302]

Answer:

Total incremental cost of Making = $370,800 and Buying = $378,400.

Decision : The company should continue to manufacture the part instead of  buying the part from the outside supplier

Explanation:

<u>Analysis of the Buy or Decision</u>

                                                                      Buy       Make     Difference

Costs :

Purchase Price ( $4.30 × 88,000 units)  $378,400     $ 0      ($378,400)

Savings :

Variable Costs ($3.10 × 88,000 units )        $0      $272,800   $272,800

Fixed Cost                                                     $0       $98,000      $98,000

Total                                                         $378,400 $370,800     ($7,600)

<em>Note that, Allocated fixed costs are unavoidable whether the company makes or buys the part thus not relevant for this decision.</em>

Conclusion :

It can be seen that it is quite expensive to buy the part from the outside supplier, so continue making the part internally

5 0
4 years ago
Two types of software that are mandatory for any business are an accounting program and a
Katena32 [7]
A security suite for the software program
5 0
3 years ago
Read 2 more answers
When you receive a loan, the money the lender gives you is called the ____________. a. interest b. line of credit c. principal d
Nitella [24]

Answer:

c : principal

Explanation:

What do you need to provide in order to get secured credit?

An asset.

8 0
2 years ago
Read 2 more answers
Other questions:
  • Which term is defined as a loan given to students to help pay for educated related expenses
    13·2 answers
  • Need help with #’s 1-3 pls
    6·1 answer
  • _____, a business-focused publisher of newspapers such as the wall street journal and barron’s, was one of the first publishers
    7·1 answer
  • How does a policy manual help an organization
    14·1 answer
  • Taylor Enterprises purchased 56,000 pounds (cost = $420,000) of direct material to be used in the manufacture of the company's s
    5·2 answers
  • Two factory plants are making TV panels. Yesterday, Plant A produced twice as many panels as Plant B. Two percent of the panels
    13·1 answer
  • Which of the following statements accurately represents equity theory? equity causes people to doubt their capabilities. equity
    13·2 answers
  • What is the rate of return on an investment of $10,606 if the investor will receive
    10·1 answer
  • Your regular selling price is $40 per unit. Costs are $28 per unit, which consists of $8 direct materials per unit, $10 direct l
    13·1 answer
  • The cost of capital of a company that uses 45 percent debt that has an after-tax cost of debt of 10 percent and 55 percent equit
    5·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!