Answer:
1.Total Equivalent Units Materials 104,000 Conversion 98000
<u>2.</u> Cost per Equivalent Unit Materials $ 1.5 Conversion $ 1
3. Materials Cost Ending Work in Process 13,500
4. Cost Of Units Transferred Out = $237,500
5. Both calculated and cost accounted are same. Mat. $ 156,000 Conversion $ 98000
Explanation:
The complete data is as follows:
Production data:
Pounds in process, May 1; materials 100% complete; conversion 80% complete 10,000
Pounds started into production during May 100,000
Pounds completed and transferred out ?
Pounds in Process 31 May : Materials 60 % , Conversion 20 % complete 15000
Cost Data
Work In Process May 1
Materials cost $ 1500
Conversion Cost $ 72 00
Cost Added During May
Materials cost $ 154,500
Conversion Cost $ 90,800
<u><em>Solution </em></u>
Builder Products, Inc.,
Weighted-Average Method
1. Equivalent Units
Particulars Units % of Completion Equivalent Units
Materials Conversion Materials Conversion
Transferred Out 95000 100 100 95000 95000
<u>Ending WIP 15000 60 20 9000 3000 </u>
<u>Total Equivalent Units 104,000 98000</u>
<u />
Transferred Out units are calculated by adding Opening Inventory and production started and subtracting ending inventory units.
Transferred Out units = Opening Inventory+ production started -ending inventory units
Transferred Out units =10,000 + 100,00 - 15000= 95000 units.
2. Cost Per Equivalent Units
Materials Conversion
Cost Of Opening Inventory 1500 7200
<u>Cost Added 154500 90800</u>
<u>Total Costs 156000 98000</u>
Equivalent Units 104000 98000
Cost per Equivalent Unit 156000/104000 98000/98000
$ 1.5 $1.0
3. Cost of Ending Work In Process $ 16500
Materials = 9000 * $ 1.5= $ 13500
Conversion = 3000 * $ 1.0= $3000
We multiply the equivalenr number of units with the cost per unit to find the cost.
4. Cost Of Units Transferred Out = $237,500
Materials == 95 000 * $ 1.5= $ 142,500
Conversion = 95000 * $ 1.0= $ 95000
5. A Cost Reconciliation Report
Materials Conversion
Ending WIP 13500 3000
<u>Transferred Out 142500 95000</u>
<u>Total 156000 98000</u>
These calculated costs reconcile with the costs given in the above data.
Materials Conversion
Cost Of Opening Inventory 1500 7200
<u>Cost Added 154500 90800</u>
<u>Total Costs 156000 98000</u>