Answer:
a. $95 million
b. 26.5%
c. 78.6%
Explanation:
a. It is projected that the company will generate a total cash flow of $95 million in a recession. The bondholders expect to receive a payoff of $95 million.
b. The promised return is the company's required debt payment at the end of the year ($129 million) and the
t ($102 million).
Promised return =
Promised return = ![(\frac{129 million}{102 million}) - 1](https://tex.z-dn.net/?f=%28%5Cfrac%7B129%20million%7D%7B102%20million%7D%29%20-%201)
Promised return = 0.2647 ≈ 0.265
The promised return on the company's debt is 0.265 or 26.5%
c. The expected return is the company's expected debt value and the current market value of the company’s outstanding debt ($102 million). We will need to find the company's expected value of debt since it is unknown.
expected debt value =
expected debt value = (80% ×$204 million ) + ( 20% × $95 million)
expected debt value = (0.8 ×$204 million ) + ( 0.2 × $95 million)
expected debt value = ($163.2 million ) + ($19 million)
expected debt value = $182.2 million
We can now determine the expected return.
The expected return = ![(\frac{expected debt value}{market value of the company’s outstanding debt}) - 1](https://tex.z-dn.net/?f=%28%5Cfrac%7Bexpected%20debt%20value%7D%7Bmarket%20value%20of%20the%20company%E2%80%99s%20outstanding%20debt%7D%29%20-%201)
expected return = ![(\frac{182.2 million}{102 million}) - 1](https://tex.z-dn.net/?f=%28%5Cfrac%7B182.2%20million%7D%7B102%20million%7D%29%20-%201)
Expected return = 0.7863 ≈ 78.6%
The expected return on the company's debt is 78.6%