Answer:
Cash from operations:
Net income $100,000
Depreciation Expense 6,000
Decrease in Accounts Payable (5,000)
Increase in Accounts Receivable (4,000)
Increase in Merchandise Inventory (8,000)
Decrease in Salaries Payable (2,000)
Cash from operations $87,000
Explanation:
a) Data and Calculations:
Net income $ 100,000
Decrease in Accounts Payable 5,000
Increase in Accounts Receivable 4,000
Increase in Merchandise Inventory 8,000
Decrease in Salaries Payable 2,000
Depreciation Expense 6,000
Not an operating activity:
Gain on Sale of Machinery 2,000
b) The gain on the sale of machinery is not an operating activity or a cash flow item. Cash inflow is recorded when there is a sale of the machinery and as an investing activity. Increase in current assets (except cash) are uses of fund together with decreases in current liabilities.