On November 30, the end of the first month of operations, Weatherford Company prepared the following income statement, based on
the absorption costing concept:
Weatherford Company Absorption Costing Income Statement For the Month Ended November 30
Sales (104,000 units) $5,200,000
Cost of goods sold: Cost of goods manufactured (120,000 units) $4,560,000
Inventory, November 30 (16,000 units) (608,000)
Total cost of goods sold 3,952,000
Gross profit $1,248,000
Selling and administrative expenses 400,000
Income from operations $848,000
Required :
1. Assume the fixed manufacturing costs were $960,000 and the fixed selling and administrative expenses were $280,000. Prepare an income statement according to the variable costing concept.
Weatherford Company Absorption Costing Income Statement For the Month Ended November 30
Sales (104,000 units) $5,200,000
Cost of goods sold: Cost of goods manufactured (120,000 units) $4,560,000
Inventory, November 30 (16,000 units) (608,000)
Total cost of goods sold 3,952,000
Gross profit $1,248,000
Selling and administrative expenses 400,000
Income from operations $848,000
Required :
1. Assume the fixed manufacturing costs were $960,000 and the fixed selling and administrative expenses were $280,000. Prepare an income statement according to the variable costing concept.
1 answer:
You might be interested in
Answer:
Holding period return = 14.49%, Standard Deviation = 11.08 approx
Explanation:
Eco Scenario Dividend Stock Price HPR Prob Expected HPR
Boom 3 60 26 0.33 8.58
Normal 1.2 58 18.4 0.33 6.072
Recession 0.75 49 (0.5) 0.33 <u> (0.165)</u>
Expected HPR 14.49%
<u>Calculation Of Standard Deviation</u>
(A) (B) (A) - (B)
Given return Exp return d p
60 50 3 26 14.49 11.51 0.33 43.718
58 50 1.2 18.4 14.49 3.91 0.33 5.045
49 50 0.75 (0.5) 14.49 14.99 0.33 <u> 74.15</u>
Total = 122.91
wherein, d = deviation
p = probability
Standard Deviation = =
= 11.08
<u></u>
<u>Working Note</u>:
Holding period return =
Boom = = 26%
Similarly, for normal = = 18.4%
Recession = = (0.5)%
figure in bracket indicates negative return