Answer:
Income statement
Fee earned $383,500
Expenses:
Miscellaneous expense $14,500
Rent expense $22,500
Supplies expense $11,300
Utilities expense $16,700
Wages expense <u>$170,000</u> <u>$235,000</u>
Net income <u>$148,500</u>
Statement of retained earnings
Retained earnings, beginning $1,341,000
Net income $148,500
Less: Dividend paid <u>$75,000</u>
Retained earnings, ending <u>$1,414,500</u>
Balance sheet
Assets
Cash $190,500
Accounts receivable $236,500
Supplies $7,000
Land $<u>1,500,000</u>
Total assets $<u>1,934,000</u>
Liabilities
Accounts payable $69,500
<u><em>Stockholders' equity</em></u>
Common stock $450,000
Retained earnings $<u>1,414,500</u>
Total stockholders' equity $<u>1,864,500</u>
Total liabilities and stockholders' equity <u>$1,934,000</u>