Question

Presented below is the trial balance of Pina Corporation at December 31, 2017. Debit CreditCash $ 198,550Sales $ 8,103,580Debt Investments (trading) (cost, $145,000) 156,580Cost of Goods Sold 4,800,000Debt Investments (long-term) 300,550Equity Investments (long-term) 278,550Notes Payable (short-term) 93,580Accounts Payable 458,580Selling Expenses 2,003,580Investment Revenue 67,440Land 263,580Buildings 1,041,550Dividends Payable 137,550Accrued Liabilities 99,580Accounts Receivable 438,580Accumulated Depreciation-Buildings 152,000Allowance for Doubtful Accounts 28,580Administrative Expenses 904,440Interest Expense 215,440Inventory 598,550Gain (extraordinary) 84,440Notes Payable (long-term) 901,550Equipment 603,580Bonds Payable 1,001,550Accumulated Depreciation-Equipment 60,000Franchises 160,000Common Stock ($5 par) 1,003,580Treasury Stock 194,580Patents 195,000Retained Earnings 79,550Paid-in Capital in Excess of Par 81,550 Totals $12,353,110 $12,353,110 Prepare a balance sheet at December 31, 2017, for Pina Corporation. (Ignore income taxes).

Answer 1

Answer:

Pina Corporation

Balance Sheet at December 31, 2017

Non - Current Assets

Land                                                                                           $263,580

Buildings                                                       $1,041,550

Accumulated Depreciation-Buildings         ($152,000)           $889,550

Equipment                                                     $603,580

Accumulated Depreciation-Equipment       ($60,000)            $543,580

Debt Investments (long-term)                                                  $300,550

Equity Investments (long-term)                                                 $278,550

Franchises                                                                                  $160,000

Patents                                                                                        $195,000

Total Non-Current Assets                                                       $2,630,810

Current Assets

Inventory                                                                                    $598,550

Debt Investments (trading) (cost, $145,000)                            $156,580

Accounts Receivable                                    $438,580

Allowance for Doubtful Accounts                ($28,580)            $410,000

Cash                                                                                           $ 198,550

Total Current Assets                                                               $1,363,680

Total Assets                                                                             $4,051,650

Equity and Liabilities

Equity

Common Stock ($5 par)                                                        $1,003,580

Treasury Stock                                                                          $194,580

Retained Earnings                                                                      $79,550

Paid-in Capital in Excess of Par                                                 $81,550

Total Equity                                                                            $1,359,260

Liabilities

Non-Current Liabilities

Notes Payable (long-term)                                                      $901,550

Bonds Payable                                                                       $1,001,550

Total Non-Current Liabilities                                                 $1,903,100

Current Liabilities

Notes Payable (short-term)                                                       $93,580

Accounts Payable                                                                    $458,580

Dividends Payable                                                                    $137,550

Accrued Liabilities                                                                     $99,580

Total Current Liabilities                                                           $789,290

Total Liabilities                                                                     $2,692,390

Total Equity and Liabilities                                                   $4,051,650

Explanation:

A Balance Sheet shows the Balance of Assets, Liabilities and Equity as at the Reporting date.

See the Balance Sheet for Pina Corporation prepared above.