Question

Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 21,900 Accounts receivable $ 13,500 Inventory $ (16,800 ) Prepaid expenses $ 4,100 Long-term investments $ 10,200 Property, plant, and equipment $ 77,000 Accumulated depreciation $ 33,200 Liability and Equity Accounts: Accounts payable $ (19,600 ) Accrued liabilities $ 16,800 Income taxes payable $ 4,200 Bonds payable $ (61,200 ) Common stock $ 41,600 Retained earnings $ 94,900 The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,300. Required: a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.) b. Prepare the investing activities section of the company's statement of cash flows for the year. c. Prepare the financing activities section of the company's statement of cash flows for the year.

Answer 1

Answer and Explanation:

The preparation of the each section of the cash flow statement is presented below:

a.

Cash flow from operating activities  

Net Income $99,200

Adjustments made

Adjustment for non cash effects  

Depreciation $33,200

Change in operating assets & liabilities  

Increase in accounts receivable  -$13,500

Decrease in inventories $16,800

Increase in prepaid expenses -$4,100

Decrease in accounts payable -$19,600

Increase in accrued liabilities $16,800

Increase in income tax payable $4,200

Net cash flow from operating activities (a) $133,000

b.

Cash Flow from Investing activities  

Equipment purchased  -$77,000

Long term investments purchased  -$10,200

Net cash Flow from Investing activities (b) -$87,200

c

Cash Flow from Financing activities  

Cash dividends -$4,300

Issuance of the Common stock $41,600

Bonds paid $-61,200

Net cash Flow from Financing activities (c) -$23,900