1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Vilka [71]
3 years ago
14

Malco Enterprises issued $10,000 of common stock when the company was started. In addition, Malco borrowed $36,000 from a local

bank on July 1, Year 1. The note had a 6 percent annual interest rate and a one-year term to maturity. Malco Enterprises recognized $72,500 of revenue on account in Year 1 and $85,200 of revenue on account in Year 2. Cash collections of accounts receivable were $61,300 in Year 1 and $71,500 in Year 2. Malco paid $39,000 of other operating expenses in Year 1 and $45,000 of other operating expenses in Year 2. Malco repaid the loan and interest at the maturity date.
Required:
Based on this information, answer the following questions.

a. What amount of interest expense would Malco report on the Year 1 income statement?
b. What amount of net cash flow from operating activities would Malco report on the Year 1 statement of cash flows?
c. What amount of total liabilities would Malco report on the December 31, Year 1, balance sheet?
d. What amount of retained earnings would Malco report on the December 31, Year 1, balance sheet?
e. What amount of net cash flow from financing activities would Malco report on the Year 1 statement of cash flows?
f. What amount of interest expense would Malco report on the Year 2 income statement?
g. What amount of net cash flow from operating activities would Malco report on the Year 2 statement of cash flows?
h. What amount of total assets would Malco report on the December 31, Year 2, balance sheet?
i. What amount of net cash flow from investing activities would Malco report on the 2017 statement of cash flows?
j. If Malco Enterprises paid a $2,000 dividend during Year 2, what retained earnings balance would it report on the December 31, Year 2, balance sheet?
Business
1 answer:
NemiM [27]3 years ago
7 0

Answer:

Malco Enterprises

a. The amount of interest expense on Year 1 income statement:

= $1,080

b. The amount of net cash flow from operating activities on the Year 1 statement of cash flows:

= $22,300

c. Total liabilities on the December 31, Year 1 Balance Sheet

= $37,080

d. The amount of retained earnings on the December 31, Year 1 balance sheet is:

= $ 32,420

e. The amount of net cash flow from financing activities on the Year 1 Statement of Cash Flows is:

= $10,000

f. The amount of interest expense on the Year 2 Income Statement is:

= $1,080.

g. The amount of net cash flow from operating activities on the Year 2 Statement of Cash Flows is:

= $24,340

h. The amount of total assets on the December 31, Year Balance Sheet is:

= $79,500.

i. The amount of net cash flow from investing activities on the Year 2 Statement of Cash Flows is:

= $0

j. Retained Earnings on the December 31, Year 2 Balance Sheet:

= $69,540

Explanation:

a) Data and Analysis:

1. Year 1: Cash $10,000 Common stock $10,000

2. July 1, Year 1: Cash $36,000 6% Notes Payable $36,000

3. Year 1: Accounts Receivable $72,500 Revenue $72,500

5. Year 1: Cash $61,300 Accounts Receivable $61,300

7. Year 1: Operating expenses $39,000 Cash $39,000

8. Year 1: Interest expense $1,080 Interest payable $1,080

4. Year 2: Accounts Receivable $85,200 Revenue $85,200

6. Year 2 Cash $71,500 Accounts Receivable $71,500

8. Year 2: Operating expense $45,000 Cash $45,000

9. Year 2, July 1: Notes Payable $36,000 Cash $36,000

10. Year 2, July 1: Interest Expense $1,080 Interest payable $1,080 Cash $2,160

a. The amount of interest expense on Year 1 income statement:

6% of $36,000 * 6/12 = $1,080

b. The amount of net cash flow from operating activities on the Year 1 statement of cash flows:

= $22,300 ($61,300 - $39,000)

c. Total liabilities on the December 31, Year 1 Balance Sheet = $37,080 ($36,000 + $1,080)

d. The amount of retained earnings on the December 31, Year 1 balance sheet is:

= $ 32,420

Revenue $72,500

Operating expenses $39,000

Interest expense $1,080

Net income = $32,420

e. The amount of net cash flow from financing activities on the Year 1 Statement of Cash Flows is:

= $10,000 (Common stock)

f. The amount of interest expense on the Year 2 Income Statement is:

= $1,080.

g. The amount of net cash flow from operating activities on the Year 2 Statement of Cash Flows is:

= $24,340

Accounts Receivable $71,500

Operating expense  $45,000

Interest on notes         $2,160

Net cash flow            $24,340

h. The amount of total assets on the December 31, Year Balance Sheet is:

= $79,500

Cash balance $68,300

Accounts receivable $11,200

Total assets = $79,500

i. The amount of net cash flow from investing activities on the Year 2 Statement of Cash Flows is:

= $0

j. Retained Earnings on the December 31, Year 2 Balance Sheet:

= $69,540

Retained earnings, beginning balance $32,420

Net income                                                39,120

Dividends                                                  (2,000)

Retained earnings, ending balance    $69,540

Revenue $85,200

Operating expenses $45,000

Interest expense $1,080

Net income  $39,120

You might be interested in
Using the profitability index method, the present value of cash inflows for project flower is $88,000 and the present value of c
ICE Princess25 [194]
Im not so sure yu should ask somebody thats really good in math sorry i couldnt help
4 0
3 years ago
Brown Street Grocers has a cost of equity of 11.8 percent, a pre-tax cost of debt of 6.9 percent, and a tax rate of 35 percent.
Nastasia [14]

Answer:

The correct answer to the following question is option E) 9.06% .

Explanation:

Here the cost of equity given is  - 11.8%

Pre tax cost of debt- 6.9%

Tax rate- 35%

So the after tax cost of debt - 6.9% x 65%

= 4.485%

The debt to equity ratio - .6

So the weight of debt - .6 / ( 1 + .06 )

= .375

Weight of equity - 1 / ( 1 + .06 )

= .625

Weighted average cost of capital =

Debts cost x weight of debt + Equity cost x weight of equity

= 4.485 x .375 + 11.8 x .625

= 1.681875 + 7.735

= 9.06%

7 0
3 years ago
The Greeson Clothes Company produced 25,000 units during June of the current year. The Cutting Department used 6,380 direct labo
ra1l [238]

Answer:

Cutting Department:    

Rate variance = 6380*(10.9-11) = -638 Favorable  

Time variance = 11*(6380-25000*0.25) = 1430 Unfavorable  

Total direct labor cost variance = (6380*10.9)-(25000*11*0.25) = 792 Unfavorable

Sewing Department:

Rate variance = 9875*(11.12-11) = 1185 Unfavorable  

Time variance = 11*(9875-25000*0.4) = -1375 Favorable  

Total direct labor cost variance =(9875*11.12)-(25000*11*0.4) = -190 Favorable

4 0
2 years ago
Look at pic for question and answers.
zubka84 [21]

Answer:

It is decreased by the sale amount

Explanation:

An income statement is a financial statement that communicates a business's profitability. An income statement lists the revenues and expenses incurred by a business in a period.

The sale of a company's asset may result in a loss or profit. A profit is treated as an income to the business, but a loss is an expense. When an asset is sold at a loss, business expenses increase. An increase in expenses reduces profits as reported in the income statement.

6 0
3 years ago
Searcy has accounts receivable of $700,000 and an allowance for doubtful accounts of $54,000. On January 24, 2020, it is learned
raketka [301]

Answer:

d. Credit to Accounts Receivable.

Explanation:

Hutley Inc. is not going to pay the $8,000 to Searcy, therefore Searcy will make the following entry to write off the balance from Account Receivables.

Debit: Allowance for Doubtful Accounts $8,000

Credit: Accounts Receivables $8,000

To write-off Hutley Inc. receivables.

5 0
3 years ago
Other questions:
  • A corporate treasury working out of Vienna with operations in New York simultaneously calls Citibank in New York City and Barcla
    7·2 answers
  • A marketing manager had a goal to improve market share for his paper plates by 2 percent in the coming year, and he felt he’d ne
    7·1 answer
  • Merry Maidens Cleaning generally charges $300 for a detailed cleaning of a normal-size home. However, to generate additional bus
    14·1 answer
  • "You want to invest $13,000 and are looking for safe investment options. Your bank is offering a certificate of deposit that pay
    15·2 answers
  • Dodge, Incorporated acquires 15% of Gates Corporation on January 1, 2011, for $105,000 when the book value of Gates was $600,000
    7·1 answer
  • Pecan Corporation’s controller has just finished preparing a consolidated balance sheet, income statement, and statement of chan
    7·1 answer
  • Woods Company made an ordinary repair to a delivery truck at a cost of $500. Woods' accountant debited the asset account, Equipm
    9·1 answer
  • Wilberton's has total assets of $537,800, net fixed assets of $412,400, long-term debt of $323,900, and total debt of $388,700.
    11·1 answer
  • You would like to retire in 30 years. The expected rate of inflation is 2% per year. You currently have a standard of living tha
    14·1 answer
  • On January 1, 2018, Tiffany Academy instituted a defined benefit pension plan for its employees. The annual service cost for eac
    14·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!