1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
kirza4 [7]
3 years ago
5

Golden Eye Co., a hi-tech satellite company, has asked you to value the company for possible cross-listing in the U.S. The compa

ny has estimated revenues, earnings before interest and taxes, change in net working capital, and Net Capital spending (defined as Capital spending – depreciation) for the next three years (see Exhibit 1 below.) The free cash flow in year 4 is estimated to be $250 million and is expected to grow at 4% forever. The tax rate is 36%. The company’s unlevered cost of capital is 16.43%. Golden Eye Co. has just borrowed $1 billion of long-term debt at 9% interest rate. It will repay $200 million per year in the first three years, and then will maintain the debt at $400 million forever. What is the value of the firm?
Exhibit 1:
Year T=1 T=2 T=3
Revenues 6,619 7,417 8,564
EBIT 540 680 750
Net Capital spending 150 170 190
Change in NWC 70 75 80
Business
1 answer:
EastWind [94]3 years ago
5 0

Answer:

Explanation:

Let's first determine the free cash flow of the firm

Particulars                            Years

                          1                         2                   3

EBIT                  540                   680                750

<u>Tax at 36%    (0.36*540)       (0.36*680)        (0.36*750)    </u>

Less:               345.6                  435.2            480

Net Capital -

Spending            150                   170                 190

<u>Change in NWC    70                    75                  80      </u>

Less:                    125.6              190.2                210

The terminal value at the end of T =(3  years) is:

= \dfrac{Free \ cash \ flow}{unlevered \ cost - expected \ growth  \ rate}

= \dfrac{250}{0.1643-0.04}

= \dfrac{250}{0.1243}

= 2011.26

Finally, the value of the firm can be computed as follows:

Years                  Free Cash Flow        PVIF           PV

1                          125.6                        0.6589        107.88

2                         190.2                        0.7377         140.31

3                          210                           0.6336       133.06

<u>Terminal Value  2011.26                    0.6336        1294.33     </u>

<u>Value of the firm   ⇒                                               $1655.58</u>

You might be interested in
Which of the following is NOT included when calculating gross income?
jekas [21]

Financial incomes other than scholarships can be included in the calculation of gross income.

<u>Explanation: </u>

The gross revenue, cost of sold goods marks the gross income for a business which is also known as gross margin. It does not include all the other costs in running the business.

For an individual, gross income is the total financial income that he/she receives before paying tax or other deductions is known as gross income or gross pay. It not only includes wages and salary but also the other incomes namely alimony, pension, tips, rental income, investment income, capital gains and dividends.

7 0
4 years ago
Normally a demand curve will have which shape?​
grandymaker [24]

Answer:

Normally a demand curve will have downward sloping shape.

Explanation:

The demand curve is downward sloping, indicating the negative relationship between the price of a product and the quantity demanded.

5 0
3 years ago
The following production data were taken from the records of the Finishing Department for June:
Vikki [24]

Answer:

The number of equivalent units of production in the June 30, Finishing Department inventory is 575 units.

Explanation:

In order to calculate the number of equivalent units of production in the June 30 Finishing Department inventory, we would have to use the following formula:

Equivalent unit of production = (Beginning WIP*percent completion)+Unit started and completed+(Ending WIP*percent completion)

5,200 = (1,500*75%+3,500)+X

5,200 = 4,625+X

X(Equivalent unit of ending WIP) = 5,200-4,625 = 575

The number of equivalent units of production in the June 30, Finishing Department inventory is 575 units

3 0
3 years ago
The Satellite Shoppe has current sales per share of $10.55. The sales per share are expected to increase at an annual rate of 12
Free_Kalibri [48]

Answer:

the  expected price of the stock one years from now is $115.80

Explanation:

The computation of the expected price of the stock one years from now is as follows;

= This year's sales per share × (1 + growth in sales) ×  historic P/S ratio

= $10.55 × (1 + 0.12) × 9.8

= $115.80

Hence, the  expected price of the stock one years from now is $115.80

The same is to be considered by applying the above formula

5 0
3 years ago
Which of the following is an appropriate base to distribute the cost of building depreciation to responsibility centers? Total b
Ede4ka [16]

Answer:

<u>Square feet occupied by the responsibility centers are an appropriate base for the distribution of building depreciation cost to responsibility centers.</u>

Explanation:

The costs of a business are circulated to different cost duty focuses. The costs identified with the devaluation of a structure are likewise dispersed to different obligation communities. For this reason, the devaluation costs will be conveyed based on pertinent and suitable elements.  

It very well may be seen that the square feet region involved by the duty communities is identified with the expense of devaluation of building. It is one of the parts of the idea identified with the structure. As needs be, the square feet involved by the obligation habitats will be the fitting reason for the concerned reason.

7 0
3 years ago
Other questions:
  • The income tax saved by using lifo instead of fifo is equal to the​ ________ times the income tax rate.
    14·1 answer
  • The largest country in the eu, in terms of population,
    15·1 answer
  • Which of the following is an accurate statement regarding international trade? A. Sometimes, one nation has an absolute advantag
    10·1 answer
  • Each member of the Board of Governors is selected
    7·2 answers
  • What is a business idea?
    14·2 answers
  • INVESTOR Corp. was interested in investing in bonds and, on 01/01/2012 purchased 8% bonds dated January 1, 2012. These bonds had
    7·1 answer
  • What is the periodic interest on a credit card with a 17.99% APR?
    14·1 answer
  • Dog Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day.
    10·1 answer
  • Budgeted sales for the month at 4,600 units. Budgeted variable selling and admin expense is $7.30 per unit. Budgeted fixed selli
    8·1 answer
  • Prepare a dialogue on the topic Possibitics of Rural Tourism in Nepal "​
    13·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!