1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Artyom0805 [142]
3 years ago
13

Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi p

lans to spend $4.13 million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $8.31 million this year and by $6.31 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi’s other products. As a result, sales of other products are expected to rise by $2.38 million each year.
Kokomochi’s gross profit margin for the Mini Mochi Munch is 35%, and its gross profit margin averages 25% for all other products. The company’s marginal corporate tax rate is 35% both this year and next year. What are the incremental earnings associated with the advertising campaign?
YEAR 1
Incremental Earnings Forecast ($ million)
Sales of Mini Mochi Munch $ ?????
Other Sales $ ?????
Cost of Goods Sold $ ?????
Gross Profit $ ?????
Selling, General, and Administrative $ ?????
Depreciation $ ?????
EBIT $ ?????
Income Tax at 35% $ ?????
Unlevered Net Income $ ?????
Calculate the unlevered net income for year 2 below:
YEAR 2
Sales of Mini Mochi Munch $ ?????
Other Sales $ ?????
Cost of Goods Sold $ ?????
Gross Profit $ ?????
Selling, General, and Administrative $ ?????
Depreciation $ ?????
EBIT $ ?????
Income Tax at 35% $ ?????
Unlevered Net Income $ ?????
Business
1 answer:
kolbaska11 [484]3 years ago
8 0

Answer:

Kokomochi

YEAR 1

Incremental Earnings Forecast ($ million)

Sales of Mini Mochi Munch                   $8,310,000

Other Sales                                           $2,380,000

Other sales revenue                           $10,690,000

Cost of Goods Sold                               $7,186,500

Gross Profit                                           $3,503,500

Selling, General, and Administrative    $4,130,000

Depreciation                                         $0

EBIT                                                       ($ 626,500)

Income Tax at 35%                               $0

Unlevered Net Income                         $0

Calculate the unlevered net income for year 2 below:

YEAR 2

Sales of Mini Mochi Munch                   $6,310,000

Other Sales                                           $2,380,000

Total sales revenue                              $8,690,000

Cost of Goods Sold                              $5,886,500

Gross Profit                                           $2,803,500  

Selling, General, and Administrative   $ 0

Depreciation                                         $0

EBIT                                                       $2,803,500

Income Tax at 35%                                  $981,225

Unlevered Net Income                         $1,822,275

Explanation:

a) Data and Calculations:

Advertising campaign expenses = $4.13 million

Incremental sales revenue from Mini Mochi Munch = $8.31 million

Next years incremental sales revenue from Mini Mochi Munch = $6.31 million

Incremental sales revenue from other products = $2.38 million each year

Gross profit margin or the Mini Mochi Munch = 35%

Gross profit margin for other products = 25%

Marginal corporate tax rate = 35%

Cost of goods sold:

Year 1:

Mini Mochi Much = 65% (100 - 35%) of sales = 65% * $8.31 m = $5,401,500

Other products = 75% (100 - 25%) of sales = 75% * $2.38 m =   $1,785,000

Total cost of goods sold = $7,186,500

Year 2:

Mini Mochi Much = 65% (100 - 35%) of sales = 65% * $6.31 m = $4,101,500

Other products = 75% (100 - 25%) of sales = 75% * $2.38 m =   $1,785,000

Total cost of goods sold = $5,886,500

b) The company will incur a loss in the first year, which will be recovered by the second year's profit, because advertising expense are not capitalized or spread over the two years.

You might be interested in
Which option enables you to grammatical change
snow_tiger [21]

The option of becoming less ignorant and much more focused or thoughtful about your grammar.

5 0
3 years ago
If merchandise was returned under the periodic inventory method, this will be recorded with a A. debit to Accounts Payable and a
Nonamiya [84]
The answer would be a.
3 0
3 years ago
Read 2 more answers
Alan's employer maintains a long-term disability income plan on which it pays all premiums. Last year, Alan received $40,000 in
Margarita [4]

Answer:

$40,000

Explanation:

If Alan had paid the disability insurance himself, then disability income would not be taxable. But since Alan's employer paid the disability insurance premiums, then any disability payments that Alan received must be included in his gross income and are taxable.

6 0
3 years ago
With respect to the consumer buying process, __________ is perhaps the most important factor that affects the time, effort, and
kupik [55]

Answer:

The Degree of Risk

Explanation:

With respect to the consumer buying process, the degree of risk is perhaps the most important factor that affects the time, effort, and expense dedicated to the search for information. When the higher risk is involved, we spend a lot of time in searching for information either from our external sources or internal sources. When the risk factor is less, then we do not spend much time and effort on searching for information. For example, when we are buying a packet of chips, we do not search information by spending much time and effort. But when we have to buy a car or a laptop, then we spend much time in searching for the information from all of the available sources because bad or wrong decision can cost us more in the case of buying a car or a laptop as compared to the buying of a packet of chips.

8 0
3 years ago
hey can y'all help me out some my birthday is April 7th and I get to oder things off Amazon and I'm a person who likes to do nai
Alexandra [31]
I just bought shelves and I use it to store all my nail supplies
7 0
2 years ago
Other questions:
  • When choosing which foreign country to enter, a country will be less appealing when?
    9·1 answer
  • Both internal and external <br> help in the profitability and growth of an organization.
    5·2 answers
  • On March 1, 2018, Rose Company invests $12,000 in Sprouts, Inc. stock. Sprouts pays Rose a $350 dividend on October 1, 2018. Ros
    8·1 answer
  • Smart Touch Learning normally performs​ e-learning services for​ $500. However, Smart Touch Learning performed services for a cl
    7·1 answer
  • Well organized buisiness writing uses short sentences and paragraphs. True or False?
    8·1 answer
  • Suppose a third firm enters the market. If they all don't cheat, then they split the profits three ways so that each firm gets 2
    6·1 answer
  • Karla bought her dress for the recital not because she liked the color and style, but because it made her feel good about hersel
    5·1 answer
  • What kind of value chain can be described as purchases being made by the retailer from the manufacturer and then the retailer se
    9·1 answer
  • Jordan Freight Company owns a truck that cost $41,000. Currently, the truck’s book value is $24,000, and its expected remaining
    12·1 answer
  • Dollar General Corporation operates general merchandise stores that feature quality merchandise at low prices. All stores are lo
    6·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!