Answer:
$84,360.00
Explanation:
The cash balance at the end of the year is simply total cash receipts minus total cash payments which is further analyzed below:
Cash receipt from sales=total sales-accounts receivable=$250,000-$18,900=$ 231,100.00
Cash paid for merchandise purchase=purchases-accounts payable=$96,000-$27,000=$69,000
Salaries paid $12,700
Cash from owners is $14,000
cash from borrowing is $14,000
interest paid is $3800
insurance paid is $7,800
Tax paid=(sales-purchases-salaries paid-insurance cost(one year)-interest paid)*tax rate
insurance for one year=$7800*1/2=$3,900
tax paid=($250,000-$96,000-$12,700-$3,800-$3,900)*40%=$53440
Cash balance=$231,100-$69,000-$12,700+$14,000-$14,000-$3800-$7800-$53440=$84,360.00
