1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
zubka84 [21]
2 years ago
6

The following information is available for Zetrov Company. The cash budget for March shows an ending bank loan of $19,000 and an

ending cash balance of $59,700. The sales budget for March indicates sales of $138,000. Accounts receivable are expected to be 70% of the current-month sales. The merchandise purchases budget indicates that $90,800 in merchandise will be purchased on account in March. Purchases on account are paid 100% in the month following the purchase. Ending inventory for March is predicted to be 780 units at a cost of $35 each. The budgeted income statement for March shows net income of $49,800. Depreciation expense of $2,800 and $27,800 in income tax expense were used in computing net income for March. Accrued taxes will be paid in April. The balance sheet for February shows equipment of $82,200 with accumulated depreciation of $31,800, common stock of $34,000, and ending retained earnings of $9,800. There are no changes budgeted in the equipment or common stock accounts.
Prepare a budgeted balance sheet for March.
Business
1 answer:
Alja [10]2 years ago
6 0

Answer:

Zetrov Company

Budgeted Balance Sheet for the month of March

Assets

Current assets:

Cash                                     $59,700

Accounts receivable             96,600

Inventory                                27,300   $183,600

Long-term assets:

Equipment                          $82,200

Accumulated depreciation (34,600)    $47,600

Total assets                                         $231,200

Liabilities and Equity:

Current liabilities:

Bank loan payable             $19,000

Accounts payable               90,800

Income tax payable            27,800   $137,600

Equity:

Common stock                 $34,000

Retained earnings             59,600    $93,600

Total liabilities and equity                $231,200

Explanation:

a) Data and Calculations:

Ending Bank Loan = $19,000

Ending cash balance = $59,700

Accounts receivable = $96,600 ($138,000 * 70%)

Accounts payable = $90,800

Ending inventory = $27,300 (780 * $35)

Net income = $49,800

Income tax payable = $27,800

Equipment at cost = $82,200

Accumulated depreciation, beginning $31,800

Depreciation for the month =                   2,800

Accumulated depreciation, ending =  $34,600

Retained earnings, beginning = $9,800

Net income                                  49,800

Retained earnings, ending      $59,600

You might be interested in
Which of the following is used to describe government policies that restrain trade between states?
Alisiya [41]
Protectionism--it's the opposite of Free Trade.  Typically the idea with protectionism is to protect a nation's home industry from an influx of lower priced imports.
7 0
2 years ago
When the economy enters a​ recession, your employer is​ ___________ to reduce your wages because​ _______.
bearhunter [10]
D is the answer!!!!!!!
4 0
3 years ago
The percentage of decrease in the average price of the economy’s goods and services is known as the __________.
bonufazy [111]
Deflation (where the average prices are positive, but falling) OR Disinflation where they are negative
5 0
3 years ago
Crown Company established a petty cash fund of $600 for incidental expenditures on January 2, 2019. At the end of the month, the
FrozenT [24]

Answer:

1) Dr Petty Cash $600

Cr. Cash $600

2) Dr. Postage Expense $250.40

Dr. Office Supplies Expense $160.90

Dr. Miscellaneous expense $124.05

Dr. Cash over and short $8.3

Cr. Cash $543.65

8 0
3 years ago
Recently Kaden switched jobs from a large firm to a medium-sized firm. As one of four project managers at the new firm, Kaden re
igomit [66]

Answer: esteem

Explanation:

According to Maslow, the esteem need is important to Kaden. Esteem needs simply means the need for self esteem, respect, and self-confidence.

Esteem needs are the basis through which other people value and accept us. As individuals, if we are don't have self esteem, it can bring about inferiority complex. Esteem needs brings about confidence, social acceptance, and respect from others.

6 0
3 years ago
Other questions:
  • The amount of money you can charge to a credit card is called
    6·1 answer
  • Which of the following policies are consistent with the goal of increasing productivity and growth in developing countries? Chec
    8·1 answer
  • ASM International, an Australian steel company, claims that a savings of 40% of the cost of stainless-steel threaded bar can be
    7·1 answer
  • A real estate company owns 120 apartments which are fully occupied when the rent is $650 per month. Analytics indicate that for
    7·2 answers
  • What is the production​ function? The production function is the relationship between
    13·1 answer
  • Mr. Lambers refuses to pay income taxes because his conscience will not allow him to support a government that spends billions o
    9·1 answer
  • The Filling Department of Lilac Skin Care Company had 4,000 ounces in beginning work in process inventory (70% complete). During
    14·1 answer
  • The Hopper Leg Winery from California's Sonoma Valley is trying to enter the wine market in France. To the company's surprise, i
    11·1 answer
  • The Beanny Company had budgeted sales of 1,000 units with a per unit selling price of $5 per unit. Actual sales were 1,100 units
    14·1 answer
  • Which is the most effective way to discover customers' needs? multiple choice question. regulatory oversight marketing research
    14·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!