Answer:
Income statement
revenue 78000
expenses (25000
)
insurance (7000
)
depreciation (9000
)
EBIT 37000
TAX (11000)
net income 26000
EPS 3.25
STATEMENT OF STOCKHOLDER'S EQUITY
Common stock retained earnings additional paid in capital
opening 8000 9000 57000
net income 26000
closing 8000 35000 57000
BALANCE SHEET
assets
non current assets 154000
machinery 77000
accum depreciation (20000)
carrying value 57000
current assets 36000
prepaid insurance 3000
cash 18000
accounts receivables 15000
total assets 190000
Equity and liabilities
stockholdr's equity 100000
common stock 8000
Retaine earnings 35000
paid in capital 57000
Liabilities 90000
current liabilities 90000
Accounts payable 11000
wagages payable 4000
income tax payable 75000 balancing figure
Explanation:
missing information;
Other data not yet recorded at December 31 include:
Insurance expired during the current year, $7.
Wages payable, $4.
Depreciation expense for the current year, $9.
Income tax expense, $11.
Required:
1. Using the adjusted balances, prepare an income statement for the current year. (Round "Earnings per share" to 2 decimal places. Enter your answers in thousands.)
2. Using the adjusted balances, prepare statement of stockholders’ equity for the current year. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)
3. Using the adjusted balances, prepare balance sheet for the current year. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)
