1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
frez [133]
3 years ago
10

Juicy Beauty manufactures and sells a face cream to small specialty stores in the greater Los Angeles area. It presents the mont

hly operating income statement shown here to George Lopez, a potential investor in the business. Help Mr. Lopez understand Juicy Beauty's cost structure.
Juicy Beauty Operating Income Statement, June 2017
Units sold 20,000
Revenues $200,000
Cost of goods sold:
Variable manufacturing costs $110,000
Fixed manufacturing costs 40,000
Total 150,000
Gross margin 50,000
Operating costs:
Variable marketing costs $10,000
Fixed marketing and administrative costs 20,000
Total operating costs 30,000
Operating income $20,000
1. Recast the income statement to emphasize contribution margin.
2. Calculate the contribution margin percentage and breakeven point in units and revenues for June 2017.
3. What is the margin of safety (in units) for June 2017?
4. If sales in June were only 16,000 units and Juicy's tax rate is 30%, calculate its net income.
Business
2 answers:
Lilit [14]3 years ago
5 0

Answer:

Juicy Beauty and George Lopez

Juicy Beauty's Cost Structure:

1. Juicy Beauty's Contribution Income Statement, June 2017

Units sold 20,000

Revenues                                                       $200,000

Variable Cost:

Variable manufacturing costs      $110,000

Variable marketing costs              $10,000

Total Variable Cost                                          120,000

Contribution                                                    $80,000

Fixed costs:

Fixed manufacturing costs             40,000

Fixed marketing & admin costs     20,000

Total Fixed costs                                              60,000

Operating income                                         $20,000

2a) Contribution Margin Percentage = $80,000/$200,000 x 100 = 40%

2b) Breakeven point in units and revenue:

To breakeven, total costs = total revenue

Breakeven point in units = Fixed Cost/Contribution per unit = $60,000/$4 = 15,000 units

Breakeven point in revenue = Fixed Cost/Contribution margin ratio = $60,000/40% = $150,000

3. Margin of Safety = (Sales - Break-even revenue)/Sales x 100 = ($200,000 - $150,000)/$200,000 x 100 = $50,000/$200,000 x 100 = 25%

4. Calculation of Net Income with sales of 16,000 units and Tax of 30%:

Sales                $160,000

Variable cost      96,000

Contribution    $64,000

Fixed Cost         60,000

Pretax Income   $4,000

Tax                       1,200

Net Income      $2,800

Explanation:

a) Juicy Beauty Operating Income Statement, June 2017

Units sold 20,000

Revenues                                                       $200,000

Cost of goods sold:

Variable manufacturing costs      $110,000

Fixed manufacturing costs             40,000

Total                                                                  150,000

Gross margin                                                   $50,000

Operating costs:

Variable marketing costs              $10,000

Fixed marketing & admin costs     20,000

Total operating costs                                       30,000

Operating income                                         $20,000

b) Financial accounting prepares the income statement differently from the way that cost and management accounting prepare the income statement.  Financial accounting emphasizes gross profit - using absorption costing technique.  Management accounting focuses on contribution using variable costing.  In variable costing, costs are identified according to their behaviors.

c) The breakeven point is the level of production at which the costs of production equal the revenues for a product.  This means that there is no profit.

d) The contribution margin ratio is the ratio of contribution margin to the sales.  It is expressed in percentage.

e) The margin of safety is the ratio of the difference between sales revenue and breakeven revenue over the sales revenue.  It is expressed in percentage.

KatRina [158]3 years ago
3 0

Answer: Please see explanation column for answer

Explanation:

Recasting  the income statement to emphasize contribution margin.

Juicy Beauty Operating Income Statement, June 2017

Units sold                                                            20,000

Revenues                                                         $200,000

Variable costs(subtract):

Variable manufacturing costs    $110,000

Variable marketing costs             $10,000

Total variable costs                                                 $120,000  

Contribution margin                                                   $80,000

Fixed costs

fixed manufacturing costs                         40,000

Fixed marketing and administrative costs 20,000

Total fixed cost                                                                $60,000

Operating income                                                           $20,000

Working  for income statement above =

Contribution margin = Revenue -Total  variable cost =$200,000- ($110,000 + $10,000) - $80,000

Operating income= Contribution margin - Total fixed cost = $80,000 - $($40,000 +$20,000) -=$20,000

2  The contribution margin percentage and breakeven point in units and revenues for June 2017.

Contribution margin percentage = ,Contribution margin/ Revenue x 100%

= $80,000/ $200,000 x 100= 40 %

Contribution margin per unit = ,Contribution margin/ units sold

                                                   80,000 / 20,000= $4 per unit

Break  even point units  = Total fixed cost/ ,Contribution margin per unit

 = $60,000/ $4=  15,000units

Break even revenue=

we first calculate the selling price = Revenue / units sold = $200,000/ 20,000 =$10

Break even revenue=Break even units x per unit sold = $15,000 x $10 = $150,000.

3. Margin of safety = units sold - break even point unit

20,000 - 15,000 =5000 units

4. If the sales is 16,000 and tax is 30% , Net income is

Units sold                     16,000

Revenue                     $160,000

Contribution margin    $64,000

Total fixed cost           - $60,000

Operation income       $4,000

tax at 30 %                  - $ 1200

Net income                 $2,800

working

Revenue = units sold x sale per unit = 16,000 x $10 = $160,000

Contribution margin = Revenue x contribution margin percentage = $160,000 x 40% = $64,000

Operation income = contribution margin - fixed costs= $64,000 - $60,000 = $4000

Tax = 30% of 4000 = $1200

Net income = $4000 - $1200 = $2,800

You might be interested in
<img src="https://tex.z-dn.net/?f=%5CHuge%5Csf%5Cunderline%7B%5Cunderline%7B%5Cred%7BQuestion%7D%7D%7D" id="TexFormula1" title="
vodka [1.7K]

Answer:

E = mc2. It's the world's most famous equation, but what does it really mean? "Energy equals mass times the speed of light squared." On the most basic level, the equation says that energy and mass (matter) are interchangeable; they are different forms of the same thing.

Explanation:

:(

5 0
3 years ago
Which LIKE operator would match a single character?<br> ?<br> []<br> #
sdas [7]

The percentage sign represents zero, one, or a couple of characters. The <u>underscore </u>represents a single wide variety or a character. The wildcard character, the <u>underscore,</u> would match a single character.

<h3>What do you know about LIKE logical operator?</h3>

SQL Server LIKE is a logical operator that determines whether a character string fits in a separate sample. A pattern may also include ordinary characters and wildcard characters.

The LIKE operator is used withinside the WHERE clause of the SELECT, UPDATE, and DELETE statements to clear out rows primarily based totally on sample matching.

Thus, Underscore(_)LIKE logical operator would match a single character.

learn more about LIKE logical operators here:

brainly.com/question/24833629

#SPJ1

6 0
2 years ago
What amount of cash did the company pay for salaries during the month?
worty [1.4K]
I need to know the numbers in order to help you.
3 0
3 years ago
Suppose the cost of 5 pencils is $1.50. The cost of 6 pencils is $1.75. The marginal cost of the sixth pencil is
nataly862011 [7]

Answer:

$0.25

Explanation:

The marginal cost of the sixth pencil is given by the difference in total cost of purchasing 6 pencils from the cost of purchasing 5 pencils. That is, the change in cost caused by the addition of the sixth unit of output:

MC = \$1.75-\$1.50 = \$0.25

The marginal cost of the sixth pencil is $0.25

4 0
3 years ago
The duel between Aaron Burr and Alexander Hamilton was the result of:
earnstyle [38]

Answer:

Option D: Burr's belief that Hamilton had slandered him.

Explanation:

The duel stemmed from a history of animosity between both men over the years. The existing personal animosity and personal bitterness between both individuals came to a head in the run-up to the governorship election in New-York in 1804.

The Albany Registrar published a letter sent from Charles Cooper to senator Philip Schuyler which referenced a statement made by General Hamilton describing Colonel Burr as being a dangerous and despicable human being incapable of running a government.

The ensuing duel was as a result of this defamation.

7 0
3 years ago
Other questions:
  • Marina Manufacturing is considering buying new equipment for its factory. The new equipment will reduce variable labor costs but
    12·1 answer
  • Martin Enterprises needs someone to supply it with 118,000 cartons of machine screws per year to support its manufacturing needs
    12·1 answer
  • Toyota and Honda Shift Production to North America Toyota plans to stop exporting the Lexus RX to North America from​ Japan, bui
    5·1 answer
  • A hamburger costs $8 in the United States and ¥960 in Japan. The nominal exchange rate is ¥110 per dollar. The inflation rates i
    9·1 answer
  • Assume the following property and equipment footnote was obtained from the Deere &amp; Company's 2016 10-K. Property and Depreci
    9·1 answer
  • What is the majority of our federal budget devoted to? (What
    10·1 answer
  • Say you are planning to start a new business. You expect to have losses for the first 2 years and then achieve significant profi
    9·1 answer
  • Reynolds Manufacturers Inc. has estimated total factory overhead costs of $96,000 and expected direct labor hours of 12,000 for
    11·1 answer
  • What would be the net effect of the government increasing the taxes by $10 billion at the same time that it decreased spending b
    12·1 answer
  • The double-declining-balance and straight-line depreciation methods: multiple choice are the only acceptable methods of deprecia
    5·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!