Question

Gundy Company expects to produce 1,308,000 units of Product XX in 2020. Monthly production is expected to range from 73,000 to 107,000 units. Budgeted variable manufacturing costs per unit are direct materials $5, direct labor $7, and overhead $9. Budgeted fixed manufacturing costs per unit for depreciation are $5 and for supervision are $3. Prepare a flexible manufacturing budget for the relevant range value using 17,000 unit increments. (List variable costs before fixed costs.)

Answer 1

Answer:

17,000 units increments flexed budget

direct materials($5, × 17,000)                                             85,000

direct labor ($7 × 17,000)                                                    119,000

overhead ($9 × 17,000)                                                      153,000

fixed manufacturing costs - depreciation ($5 × 17,000)    85,000

fixed manufacturing costs - supervision ($3 × 17,000)      51,000

Total                                                                                    493,000

Explanation:

A flexible budget matches the budgeted costs and revenues to the actual level of operation rather than the budgeted level of operation (master budget).