1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
goldfiish [28.3K]
3 years ago
8

Bohemian Manufacturing Company has the following end-of-year balance sheet:

Business
1 answer:
soldi70 [24.7K]3 years ago
3 0

Answer:

<h2>Bohemian Manufacturing Company</h2>

1. Increase in Assets:

d. $540,00

2. Spontaneous Liabilities:

d. $72,000

3. Given the preceding information, Bohemian Manufacturing Company is expected to generate__$318,458 income from operations that will be added to retained earnings from the total net income of $513,000 ($450,000 x 1.18).

4. According to the AFN equation and projections for Bohemian Manufacturing Company, the firm's AFN is $__149,542__.

Explanation:

Solution

1. Additional Funds Needed = Increase in Assets − Increase in Liabilities – Increase in Retained Earnings, according to xplaind.com.

a) Increase in Assets

= Assets × sales growth rate

= $3,000,000 × 18%

= $540,000

Spontaneous Increase in Liabilities

= Liabilities × sales growth rate

= $400,000 × 18%

= $72,000

Increase in Retained Earnings

= Current sales × profit margin × retention rate

= Current sales × (1 + sales growth rate) × profit margin × retention rate

= $13,000,000 × (1 + 18%) × 3.46% × 60% = $318,458

Additional Funds Needed

= $540,000 - $72,000 - $318,458

= $149,542

2. Data:

Bohemian Manufacturing Company

Balance Sheet

For the Year Ended on December 31

Assets Liabilities

Current Assets:                                   Current Liabilities:

Cash and equivalents $150,000      Accounts payable            $250,000

Accounts receivable     400,000      Accrued liabilities               150,000

Inventories                    350,000      Notes payable                    100,000

Total Current Assets $900,000       Total Current Liabilities $500,000

Net Fixed Assets:                               Long-Term Bonds         1,000,000

Net plant & equipment $2,100,000 Total Debt                    $1,500,000

                                                           Common Equity

                                                           Common stock               800,000

                                                           Retained earnings          700,000

                                                         Total Common Equity $1,500,000

Total Assets         $3,000,000   Total Liabilities & Equity $3,000,000

3. Current profit margin = Net Income/Sales x 100 = $450,000/$13,000,000 x 100 = 3.46%

4. Retention Rate = (1 - dividend payout ratio) = (1 - 40%) = 60%

5. AFN = Additional Funds Needed.  AFN is the financial resources obtained from external sources to finance the increase in assets which supports the increased sales level.  Note that "Bohemian Manufacturing Company's assets are fully utilized," so we do not envisage the acquisition of more fixed assets.  In view of this, the liabilities that are expected to increase are only the Accounts Payable and Accrued Liabilities, two vital sources of supply chain funding.

You might be interested in
When a project team member is not performing, rewards may not prove as effective as a coercive approach that threatens the team
REY [17]

Answer:

True

Explanation:

Workplace coercion is used to alter the belief system and values of an organisation. It creates   unhealthy work environment. In workplace coercion strength and power are used to force employees to increase productivity. It can also include threats. Such tactics are used to get better results from employees.

It  workplace coercion continues for a long time it can demoralise the employees. It is also problematic for the organisation to use its human resources effectively.

Although employees try to adapt and learn the work, coercion can lead to absences.

5 0
3 years ago
The price elasticity of a good will tend to be larger:a)the longer the relevant time period. b)the fewer number of substitute go
Butoxors [25]

The price elasticity of a good will tend to be larger if the fewer number of substitute goods will be  available.

The cross elasticity of demand for substitute goods is always positive because the demand of one good increases at the time when the price for the substitute good increases however the cross elasticity of demand for complementary goods is always negative.

For example, if the price of coffee rises, the quantity demanded for tea which is the best  substitute of coffee beverage will increase as consumers will switch to a less expensive but the  substitutable alternative.

This is reflected in the cross elasticity of the demand formula, as both the numerator  which is the percentage change in the demand of tea and denominator which is the price of coffee  shows a positive increase.

To know more about price elasticity of demand here:

brainly.com/question/13565779

#SPJ4

7 0
1 year ago
A company has net income of $90,000; its weighted-average common shares outstanding are 18,000. Its dividend per share is $0.45,
LekaFEV [45]

Answer:

Option B is correct (17.6)

Price-earnings ratio=17.6

Explanation:

option B is correct (17.6)

Given Data:

Net income=$90,000

Weighted-average common shares outstanding=18,000

Market price per share=$88

Book value per share=$76

Required:

Price-earnings ratio=?

Solution:

Formula:

Price-earnings ratio=\frac{Market\ price\ per\Share}{\frac{Net\ Income}{ weighted\ -\ average\ common \ shares\ outstanding } }

Price-earnings ratio=\frac{\$88}{\frac{\$90,000}{18,000}}

Price-earnings ratio=17.6

5 0
3 years ago
Read 2 more answers
Retail companies compete based on:
MatroZZZ [7]

Answer: D. all of the above

Explanation:

6 0
2 years ago
The balance in Discount on Bonds Payable that is applicable to bonds due in three years would be reported on the balance sheet i
tankabanditka [31]

The balance in Discount on Bonds Payable that is applicable to bonds due in three years would be reported on the balance sheet in the section entitled of Long-term liabilities.

What is Long-term liabilities?

Long-term liabilities can be regarded as loans aa well as other financial obligations that the repayment schedule would be expected to last over a year.

Some of the examples long-term liabilities are;

  1. deferred revenues
  2. post-retirement healthcare liabilities.
  3. bonds payable
  4. long-term loans
  5. pension liabilities

It should be noted that balance in Discount on Bonds Payable that has a due time of three years would be reported at Long-term liabilities section.

Learn more about Long-term liabilities at:brainly.com/question/25596583

4 0
2 years ago
Other questions:
  • Lacy's Linen Mart uses the average cost retail method to estimate inventories. Data for the first six months of 2021 include: be
    10·1 answer
  • Lawrence needs to respond to a coworker's email. In a plain text email, the coworker has asked Lawrence a number of questions. L
    5·2 answers
  • Marvin loves chocolate truffles. as the price of a chocolate truffle increases from $1 to $2 to $3, marvin continues to buy a do
    9·1 answer
  • 1. Wylie has been offered the choice of receiving $5,000 today or an agreed-upon amount in 1 year. While negotiating the future
    14·1 answer
  • The Coalition of Independent Music Stores, a group of 44 prominent independent record stores in 25 states, operates as a way for
    15·1 answer
  • A firm has a stock price of $50 per share. The firm’s past 12 month earnings per share is $2.5 and the firm's future earning is
    15·1 answer
  • Which of the following is a correct statement regarding the standard unmodified opinion audit report? Group of answer choices Th
    7·1 answer
  • Ruston Company had Net Income for 2020 of $6,200,000. The firm invested $4,000,000 in manufacturing equipment during 2020. The e
    12·1 answer
  • 8. The delta of a call option on a firm's assets is .624. How much will a project valued at $48,000 increase the value of equity
    6·1 answer
  • The post-closing trial balance helps to verify that: (Select all that apply.) Multiple select question. we prepared and posted c
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!