Answer:
$1,053,890.40
Explanation:
Net operating income $460,000
Less: Tax at 30% <u>$138,000</u>
After tax income $322,000
Add: Depreciation <u>$660,000</u>
Net cash inflow <u>$982,000</u>
<u />
Year Cash inflow PVF(13%) PV of cash-flows
0 ($2,400,000) 1 ($2,400,000)
1-5 $982,000 3.5172 <u>$3,453,890.40</u>
Project's net present value <u>$1,053,890.40</u>