Answer:
A. Dr Cash $2,448,000
Dr Discount on bond payable $24,000
Cr Bond payable $2,400,000
Cr Paid in capital stock warrants $72,000
B. May 1
Dr Cash $2,448,000
Dr Discount on bonds payable $24,713
Cr Bonds payable $2,400,000
Cr Paid in capital stock warrants $72,713
Explanation:
a. Preparation of the entry to record the issuance of the bonds and warrants
May 1
Dr Cash $2,448,000
Dr Discount on bond payable $24,000
Cr Bond payable $2,400,000
Cr Paid in capital stock warrants $72,000
(To record the issuance of the bonds and warrants )
Workings:
Cash = (2,400 * 1,000) * 102%
Cash = 2,400,000 * 1.02
Cash = $2,448,000
Discount on bond payable = (2,400 * 1,000) * (1 - 99%)
Discount on bond payable = 2,400,000 * 0.01
Discount on bond payable = $24,000
Bond payable = 2,400 * 1,000
Bond payable = $2,400,000
Paid in capital stock warrants = 2,448,000 + 24,000 - 2,400,000
Paid in capital stock warrants = $72,000
b.Preparation of the entry to record the issuance of the bonds and warrants Assume the same facts as part (a), except that the warrants had a fair value of $30.
May 1
Dr Cash $2,448,000
Dr Discount on bonds payable $24,713
Cr Bonds payable $2,400,000
Cr Paid in capital stock warrants $72,713
(To record the issuance of the bonds and warrants )
Workings:
Fair value of bonds = (2,400 * 1,000) * 98%
Fair value of bonds = 2,400,000 * 0.98
Fair value of bonds = $2,352,000
Fair value of warrants = 2,400 * 30
Fair value of warrants = $72,000
Fair value = $2,352,000 + 72,000
Fair value = $2,424,000
Allocated to bonds=$2,352,000/$2,424,000*$2,448,000
Allocated to bonds=$2,375,287
Allocated to warrants=$72,000/$2,424,000*$2,448,000
Allocated to warrants=$72,713
Cash = 2,400 * 1,000 * 102%
Cash = 2,400,000 * 1.02
Cash = $2,448,000
Discount on bonds payable = 2,400,000 - $2,375,287
Discount on bonds payable = $24,713
