Answer:
If Cullumber accepts the offer, the current timer unit supervisory and clerical staff will be laid off.
- If Cullumber accepts the offer its net profits will decrease by ($309,928)
If Cullumber accepts the offer, and uses the freed-up manufacturing facilities to manufacture a new line of growing lights.
- Cullumber's net profits will decrease by ($30,778)
Explanation:
annual production of 40,780 timers
Direct materials $12
Direct labor $7
Variable manufacturing overhead $3
Direct fixed manufacturing overhead $8 (30% supervisory and clerical salaries, 70% equipment depreciation)
Allocated fixed manufacturing overhead $8
total cost per unit = $38 per unit x 40,780 = $1,549,640
40,780 timers have been offered at $32 per timer = $1,304,960
scenario 1: Cullumber accepts the offer and lays off personnel:
Keep producing Purchase Differential
clocks clocks amount
Production costs $995,032 $995,032
(unavoidable fixed
costs not included)
Purchase costs $1,304,960 ($1,304,960)
total costs $995,032 $1,304,960 ($309,928)
If Cullumber accepts the offer its net profits will decrease by $309,928
relevant costs / revenues related to accepting the offer:
93,050
scenario 1: Cullumber accepts the offer and uses the freed-up manufacturing facilities to manufacture a new line of growing lights.
Keep producing Purchase Differential
clocks clocks amount
Production costs $995,032 $995,032
(unavoidable fixed
costs not included)
Purchase costs $1,304,960 ($1,304,960)
Revenue from ($279,150) $279,150
production of lights
(contribution margin
x 93,050 units)
total costs $995,032 $1,025,810 ($30,778)
