1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Elden [556K]
3 years ago
9

Engineworks Co. provides the following fixed budget data for the year: Sales (20,000 units) ……………………………. ​ $600,000 Cost of sale

s: ​ ​ Direct materials …………………………….. $200,000 ​ Direct labor ………………………………… 160,000 ​ Variable overhead ………………………….. 60,000 ​ Fixed overhead …………………………….. 80,000 500,000 Gross profit ……………………………………. ​ $100,000 Operating expenses: ​ ​ Fixed ……………………………………….. $12,000 ​ Variable ……………………………………. 40,000 52,000 Income from operations ……………………….. ​ $ 48,000 The company's actual activity for the year follows: ​ ​ Sales (21,000 units) ……………………………. ​ $651,000 Cost of goods sold: ​ ​ Direct materials …………………………….. $231,000 ​ Direct labor ………………………………… 168,000 ​ Variable overhead ………………………….. 73,500 ​ Fixed overhead …………………………….. 77,500 550,000 Gross profit ……………………………………. ​ $101,000 Operating expenses: ​ ​ Fixed ………………………………………. 12,000 ​ Variable ……………………………………. 39,500 51,500 Income from operations ………………………. ​ $ 49,500 Required: Prepare a flexible budget performance report for the year using the contribution margin format. (15 points, please label your answer in the flexible budget format)
Business
1 answer:
marysya [2.9K]3 years ago
4 0

Answer:

Flexible Contribution Margin <u>147,000</u>

<u>Actual </u>Contribution Margin <u>139,000</u>

<u>Variance 8000 unfavorable</u>

Explanation:

Engine Works Company

Flexible Budget Performance Report

For the year using the Contribution Margin Format

                                      Actual                      Static                Flexible

                                    (21,000 units)       (20,000 units)     (21,000 units)

Sales                       …$651,000                 $600,00             630,000 Fav

V. Cost of goods sold: ​ ​ 512,000              $ 460,000           483,000 Unfav

Direct materials .$231,000 ​                     $200,000             210,000

Direct labor   168,000 ​                              160,000               168,000

Variable overhead  73,500 ​                       60,000               63,000

Variable Operating Expenses 39,500       40,000             42,000

<u>Contribution Margin    $139,000                140,000          147,000  Unfav</u>

Fixed Expenses

Fixed Operating Expenses 12,000 ​ 12000           12000

Fixed overhead 77,500           80,000                  84,000

<u>Income from operations  ​ $ 49,500    $ 48,000            $51,000  Fav</u>

<u></u>

<u>Working</u>

Flexible Calculations = (600,000/20,000)*21,000= $ 630,000

V. Cost of goods sold= ($ 460,000 /20,000)*21,000= 483,000

Direct materials .   =  $200,000 /20,000)*21,000=   210,000

Direct labor =    160,000/20,000)*21,000=    168,000

Variable overhead  =  60,000 /20,000)*21,000=    63,000

Variable Operating Expenses =  40,000 /20,000)*21,000= 42,000

All calculations are carried out in the same way. Dividing the amount in the given budget with the number of units and multiplying it with actual number of units.

Flexible Contribution Margin 147,000 and Actual Contribution Margin 139,000 which shows a Variance  of 8000  which is unfavorable.

You might be interested in
As of December 31, 2016, Nala Incorporated reported accounts receivable for $275,000 less allowance for doubtful accounts of $27
Rudik [331]

Answer:

a. 1. Debit Accounts receivable $180,000

Credit Sales $180,000

2. Debit cash $125,000

Credit Accounts receivable $125,000

3. Debit Sales return $20,000

Credit $20,000

4. Debit Provision for bad debts expense $35,000

Credit Accounts receivable $35,000

5. Debit Accounts receivable $ $2,500

Credit Provision for bad debts expense $2,500

Debit Cash $2,500

Credit Accounts receivable $2,500

B. Debit Bad debts expense $27,500

Credit provision for bad debt expense $27,500

Explanation:

1. Sale on account will increase the accounts receivable. So we have to debit accounts receivable and credit to sales in the amount of $180,000

2. Collections will decrease the accounts receivable due payments made by the customer. So we have to debit cash and credit accounts receivable by $125,000

3. Sales return is a contra asset account that will decrease the accounts receivable and also the net sales. So we will debit sales return and credit accounts receivable in the amount of $20,000

4. Write offs will decrease the provision for bad debts account as well as the accounts receivable accounts by $35,000

5. Recovery of bad debts previously written off has no effect in accounts receivable but will increase the provision for bad debts due to reversal of entry previously made. First, we will reverse the original written off entry. Debit Accounts receivable and credit provision for bad debts expense in the amount of $2,500. Then we will record the collection by debiting cash and crediting accounts receivable in the amount of $2,500

B. Let’s determine the balance of accounts receivable first,

Beg. $275,000 + 180,000 sale on account - 125,000 collection - 20,000 sales return - 35,000 write-off = $275,000

Therefore, $275,000 x 10% = $27,500

Entry:

Debit Bad debts expense $27,500

Credit provision for bad debts expense $27,500

3 0
3 years ago
Zoe runs a flower shop. She recently made some changes so that one employee answers phones and completes the order and payment p
jeyben [28]

Answer:

The correct answer is (e)

Explanation:

Task identity is a complete system that involves doing a job and specifying every phase and step from start to finish that helps to attain noticeable result and helps to avoid confusion. It not only helps the company to find the best person for a job, but it also allows employees to achieve satisfaction at their job.

8 0
3 years ago
A _______ can illustrate your achievements that are difficult to display in a cover letter or resume.
alexira [117]

Answer: portfolio

Explanation:

7 0
3 years ago
is the view of the global economic system as divided between certian industrialized nations that control wealth and developing c
Natali5045456 [20]

Answer:

I do not understand your question explain further

8 0
3 years ago
Use the following two statements to answer this question:I. The average total cost of a given level of output is the slope of th
Burka [1]

Answer:

B. Both I and II are true.

Explanation:

<em> The average total cost of a given level of output is the slope of the line from the origin to the total cost curve at that level of output</em>

The average total cost is defined as the sum of all total costs divided by the quantity produced. In other words, the cost of one unit of production. The average cost curve as shown in the diagram is U-shaped, where it falls with economies of scale and later rises as diseconomies of scale sets in.

<em />

<em>The marginal cost of a given level of output is the slope of the line that is tangent to the total cost curve at that level of output</em>

Marginal cost is the change that occurs in the total cost when quantity produced increases by one unit. In other words, it is the cost of producing an additional unit of a good. As per the diagram, the slope of the line tangent to the TC (TC = AC x Q1) curve at Q1 is the firm's marginal cost at this output level.

7 0
3 years ago
Other questions:
  • The CFO of Mulroney Brothers has suggested that the company should issue $300 million worth of common stock and use the proceeds
    10·1 answer
  • There are two aspects of efficiency that the equilibrium of market for loanable funds exhibits. Select the TWO statements that c
    6·1 answer
  • Layla Company began making mascara in November 2018 using a single-step process. Layla incurred $42,000 for materials and $48,64
    15·1 answer
  • Suppose that the manager of a company has estimated the probability of a super-event sometime during the next three years that w
    6·1 answer
  • Assume that the risk-free rate is 3.5% and that the market risk premium is 4%.What is the required rate of return on a stock wit
    11·1 answer
  • Cantor Corporation acquired a manufacturing facility on four acres of land for a lump-sum price of $8,500,000. The building incl
    6·1 answer
  • Buyers in country X prefer to use the older, cheaper version of Firm A's product although it is bulkier and less user-friendly.
    10·1 answer
  • 1. Jim is beginning his research on franchise businesses in order to find one that meets his needsA quick, easy way get general
    11·1 answer
  • XYZ Company operates on a remote interstate highway. It provides premium services to truckers en route to remote locations. It h
    5·1 answer
  • Determine which of the statement(s) are correct if a petty cash account is not replenished at the end of the accounting period.
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!