1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Elden [556K]
2 years ago
9

Engineworks Co. provides the following fixed budget data for the year: Sales (20,000 units) ……………………………. ​ $600,000 Cost of sale

s: ​ ​ Direct materials …………………………….. $200,000 ​ Direct labor ………………………………… 160,000 ​ Variable overhead ………………………….. 60,000 ​ Fixed overhead …………………………….. 80,000 500,000 Gross profit ……………………………………. ​ $100,000 Operating expenses: ​ ​ Fixed ……………………………………….. $12,000 ​ Variable ……………………………………. 40,000 52,000 Income from operations ……………………….. ​ $ 48,000 The company's actual activity for the year follows: ​ ​ Sales (21,000 units) ……………………………. ​ $651,000 Cost of goods sold: ​ ​ Direct materials …………………………….. $231,000 ​ Direct labor ………………………………… 168,000 ​ Variable overhead ………………………….. 73,500 ​ Fixed overhead …………………………….. 77,500 550,000 Gross profit ……………………………………. ​ $101,000 Operating expenses: ​ ​ Fixed ………………………………………. 12,000 ​ Variable ……………………………………. 39,500 51,500 Income from operations ………………………. ​ $ 49,500 Required: Prepare a flexible budget performance report for the year using the contribution margin format. (15 points, please label your answer in the flexible budget format)
Business
1 answer:
marysya [2.9K]2 years ago
4 0

Answer:

Flexible Contribution Margin <u>147,000</u>

<u>Actual </u>Contribution Margin <u>139,000</u>

<u>Variance 8000 unfavorable</u>

Explanation:

Engine Works Company

Flexible Budget Performance Report

For the year using the Contribution Margin Format

                                      Actual                      Static                Flexible

                                    (21,000 units)       (20,000 units)     (21,000 units)

Sales                       …$651,000                 $600,00             630,000 Fav

V. Cost of goods sold: ​ ​ 512,000              $ 460,000           483,000 Unfav

Direct materials .$231,000 ​                     $200,000             210,000

Direct labor   168,000 ​                              160,000               168,000

Variable overhead  73,500 ​                       60,000               63,000

Variable Operating Expenses 39,500       40,000             42,000

<u>Contribution Margin    $139,000                140,000          147,000  Unfav</u>

Fixed Expenses

Fixed Operating Expenses 12,000 ​ 12000           12000

Fixed overhead 77,500           80,000                  84,000

<u>Income from operations  ​ $ 49,500    $ 48,000            $51,000  Fav</u>

<u></u>

<u>Working</u>

Flexible Calculations = (600,000/20,000)*21,000= $ 630,000

V. Cost of goods sold= ($ 460,000 /20,000)*21,000= 483,000

Direct materials .   =  $200,000 /20,000)*21,000=   210,000

Direct labor =    160,000/20,000)*21,000=    168,000

Variable overhead  =  60,000 /20,000)*21,000=    63,000

Variable Operating Expenses =  40,000 /20,000)*21,000= 42,000

All calculations are carried out in the same way. Dividing the amount in the given budget with the number of units and multiplying it with actual number of units.

Flexible Contribution Margin 147,000 and Actual Contribution Margin 139,000 which shows a Variance  of 8000  which is unfavorable.

You might be interested in
A test of your ability to learn to be an automobile mechanic would be considered a(n ________ test. aptitude intelligence achiev
disa [49]
<span>A test of your ability to learn to be an automobile mechanic would be considered an a</span>ptitude test. :)
7 0
3 years ago
Mr. And mrs. Atoll are planning a party for 10 people and want to make sure they have enough soda for everyone to have two bottl
melomori [17]

The option that makes the most sense for the party by Mr and Mrs Atoll is one case of 24 sodas at $18.50.

<h3>Why this option is the cheapest</h3>

The reason for this is that given the guests they are entertaining, this option is the most cheapest and effective.

How to calculate for the way that the drink would go round

a. Each bottle is $1.5. Two bottles for 1 = 1.5x2 = 3 dollars

b. six packs at 5$. One= $0.88

c. A case of 24 sodas at $18.5. one soda is going to be  18.5/24 = $0.77

d. Two cases of 24 soda at 18.5 = $1.54

Given the calculations that have been done above, option c at $0.77 is the cheapest. It would require them to send the less money in getting sodas that would go round twice for 10 people.

Read more on the economy here: brainly.com/question/1106682

5 0
2 years ago
What factor is NOT included in determining the total cost of a loan?
atroni [7]
Out of those four it would have to be D) down payment
8 0
3 years ago
Arthur needs to copy the formula in cell C13 to cell D13. He needs cell D13 to have the same formula but referenced with a new l
KonstantinChe [14]
"D""A""A""C""C" Are the answer's.
7 0
3 years ago
Which challenge leads to a gap between the objectives of the IS systems and the business needs when developing the IS?
kirill115 [55]

Answer: Lack of documentation

Explanation:

8 0
2 years ago
Other questions:
  • Which of the following is true of assigning costs to cost objects? a.Assigning costs to cost objects can be accomplished in a nu
    6·1 answer
  • Lester's rented some equipment at a cost of $800 for Years 1 through 3 and $900 for Years 4 and 5. Which of these correctly depi
    7·1 answer
  • PLEASE HELP!
    14·2 answers
  • Lubbock county is planning to construct a bridge across the Rio de Lubbock to facilitate afternoon skiing in the El Dusto ski ba
    13·1 answer
  • On May 31, 20X1, the Arlene Corporation adopted a plan to sell its cosmetics line of business, considered a component of the ent
    6·2 answers
  • Those interested in entrepreneurship volunteer their time with service organizations for all of the following EXCEPT.
    8·1 answer
  • Check the correct category for each of the following items. Note: for purposes of this exercise, consider cash in and out for th
    11·1 answer
  • Which of the following is an example of fraud?
    7·2 answers
  • Calculate the interest for a loan of $10,000 with an interest
    9·1 answer
  • ________ are a form of tax and spending rules that can affect aggregate demand in the economy without any changes in legislation
    9·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!