1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Elden [556K]
2 years ago
9

Engineworks Co. provides the following fixed budget data for the year: Sales (20,000 units) ……………………………. ​ $600,000 Cost of sale

s: ​ ​ Direct materials …………………………….. $200,000 ​ Direct labor ………………………………… 160,000 ​ Variable overhead ………………………….. 60,000 ​ Fixed overhead …………………………….. 80,000 500,000 Gross profit ……………………………………. ​ $100,000 Operating expenses: ​ ​ Fixed ……………………………………….. $12,000 ​ Variable ……………………………………. 40,000 52,000 Income from operations ……………………….. ​ $ 48,000 The company's actual activity for the year follows: ​ ​ Sales (21,000 units) ……………………………. ​ $651,000 Cost of goods sold: ​ ​ Direct materials …………………………….. $231,000 ​ Direct labor ………………………………… 168,000 ​ Variable overhead ………………………….. 73,500 ​ Fixed overhead …………………………….. 77,500 550,000 Gross profit ……………………………………. ​ $101,000 Operating expenses: ​ ​ Fixed ………………………………………. 12,000 ​ Variable ……………………………………. 39,500 51,500 Income from operations ………………………. ​ $ 49,500 Required: Prepare a flexible budget performance report for the year using the contribution margin format. (15 points, please label your answer in the flexible budget format)
Business
1 answer:
marysya [2.9K]2 years ago
4 0

Answer:

Flexible Contribution Margin <u>147,000</u>

<u>Actual </u>Contribution Margin <u>139,000</u>

<u>Variance 8000 unfavorable</u>

Explanation:

Engine Works Company

Flexible Budget Performance Report

For the year using the Contribution Margin Format

                                      Actual                      Static                Flexible

                                    (21,000 units)       (20,000 units)     (21,000 units)

Sales                       …$651,000                 $600,00             630,000 Fav

V. Cost of goods sold: ​ ​ 512,000              $ 460,000           483,000 Unfav

Direct materials .$231,000 ​                     $200,000             210,000

Direct labor   168,000 ​                              160,000               168,000

Variable overhead  73,500 ​                       60,000               63,000

Variable Operating Expenses 39,500       40,000             42,000

<u>Contribution Margin    $139,000                140,000          147,000  Unfav</u>

Fixed Expenses

Fixed Operating Expenses 12,000 ​ 12000           12000

Fixed overhead 77,500           80,000                  84,000

<u>Income from operations  ​ $ 49,500    $ 48,000            $51,000  Fav</u>

<u></u>

<u>Working</u>

Flexible Calculations = (600,000/20,000)*21,000= $ 630,000

V. Cost of goods sold= ($ 460,000 /20,000)*21,000= 483,000

Direct materials .   =  $200,000 /20,000)*21,000=   210,000

Direct labor =    160,000/20,000)*21,000=    168,000

Variable overhead  =  60,000 /20,000)*21,000=    63,000

Variable Operating Expenses =  40,000 /20,000)*21,000= 42,000

All calculations are carried out in the same way. Dividing the amount in the given budget with the number of units and multiplying it with actual number of units.

Flexible Contribution Margin 147,000 and Actual Contribution Margin 139,000 which shows a Variance  of 8000  which is unfavorable.

You might be interested in
What is the purpose of a food safety management system?
zubka84 [21]

Answer:

To control food safety hazards within a food business in order to make sure that food is safe to eat.

Explanation:

4 0
3 years ago
The language of price controls
mel-nik [20]

Answer:

1) The government prohibits gas stations from selling gasoline for more than $3.40 per gallon.  

This statement is an example of price ceiling as the gas stations cannot raise their price above $3.40 but can sell it at any price lower than the ceiling price of $3.40. This is binding

2) Due to new regulations, gas stations that would like to pay better wages in order to hire more workers are prohibited from doing so. This is neither a price ceiling or floor as government isn't directly affecting the price with their policy

3) The government has instituted a legal minimum price of $3.40 per gallon for gasoline. This is an example of price floor and is binding. The reason it is a price floor is because the petrol stations cannot charge a price below $3.40 but can charge any price above the floor price of $3.40

Explanation:

4 0
2 years ago
Presented below are selected transactions on the books of Simonson Corporation. May 1, 2020 Bonds payable with a par value of $9
malfutka [58]

Answer:

May 1 2020

Dr Cash 954,000

Cr Bonds Payable 900,000

Cr Premium on Bonds Payable 54,000

Dr Cash 36,000

Cr Interest Expense 36,000

December 31

Dr Interest Expense 104,275.86

Dr Premium on Bonds Payable 3,724.14

Cr Interest Payable 108,000

Jan 1, 2021

Dr Interest Payable 108,000

Cr Cash 108,000

April 1

Dr Bonds payable $360,000

Dr Premium on bonds payable $19,738

Dr Interest Expense $10,800

Cr Cash $367,200

Cr Gain on redemption of bonds $23,338

Dec. 31

Dr Interest Expense $64,800

Cr Interest Payable $64,800

Dec. 31

Dr Premium on bonds payable $3,911

Cr Interest Expense $3,911

Explanation:

Preparation of the journal entries

May 1 2020

Dr Cash 954,000

($900,000 * 106%)

Cr Bonds Payable 900,000

Cr Premium on Bonds Payable 54,000

(954,000-54,000)

(Being To record issuance of bonds)

Dr Cash 36,000

($900,000 * 12% * 4/12)

Cr Interest Expense 36,000

(Being To record accrued interest at the issuance of bonds)

December 31

Dr Interest Expense 104,275.86

(108,000-3,724.14)

Dr Premium on Bonds Payable 3,724.14

($54,000 * 8/116months)

Cr Interest Payable 108,000

($900,000 * 12%)

Note that [(10yrs*12months) – 4months] will give us 116 months which was used to amortize premium

(Being To record accrued interest and amortization of premium at year end)

Jan 1, 2021

Dr Interest Payable 108,000

Cr Cash 108,000

($900,000 * 12%)

(Being To record payment of interest)

April 1

Dr Bonds payable $360,000

Dr Premium on bonds payable $19,738

[54,000*($360,000/$900,000)*(106/116)]

Dr Interest Expense $10,800

($360,000*12%*3/12)

Cr Cash $367,200

($360,000*102%)

Cr Gain on redemption of bonds $23,338

[($360,000+$19,738+$10,800)-$367,200]

(Being to record call of Bond and Redemption)

Dec. 31

Dr Interest Expense $64,800

Cr Interest Payable $64,800

[($900,000-$360,000)*12%]

(Being to record the interest)

Dec. 31

Dr Premium on bonds payable $3,911

Cr Interest Expense $3,911

[($54,000*12/116*0.6)+(54,000*3/116*0.4)]/

=$3,352+$559

=$3,911

(Being to Amortized premium)

3 0
3 years ago
Colleen’s employer gives her options on 900 shares of company stock. The stock price on the day of the award was $54, and the cl
frosja888 [35]

Answer:

The multiple choices are as follows:

a. 4,800

b. 6,000

c. 5,400

d. 54,000

Option D,$54,000 is correct

Explanation:

The worth of the award at end of any year is the number of shares given under the award multiplied by the closing price of the share at end of that year.

In other words,the value to Collen of this award of 900 shares from Collen's employer is $54,000 (900*$60)

The correct option is D,$54,000.

The other options are obviously wrong because multiplying any closing price by 900 shares would give something close to $54,000,not $4800 or $6,000 or even $5400

5 0
3 years ago
Which organization would you work best in, an organically or mechanistically structured one, and why?
Temka [501]

Answer:

i dont know

Explanation:

7 0
2 years ago
Other questions:
  • When you want to start a business, what is the first step
    5·2 answers
  • _____ is the marketing of goods and services to individuals and organizations for purposes other than personal consumption.
    14·2 answers
  • Meaning of concept in semantics​
    12·1 answer
  • A government budget surplus from reduced government spending​ (no change in net​ taxes) will​ ________ the level of investment i
    5·2 answers
  • Read the following scenario. Then in the table below, match each of the activities to the management by objectives step it repre
    15·1 answer
  • He has $800 to spend and wants to buy either a camera or a new photo editing software. Both the camera and the software cost $80
    11·1 answer
  • A busy food pantry works hard each holiday season, but employees are completely exhausted afterwards. In addition, the stock is
    6·1 answer
  • A restaurant chain hires two new restaurant managers. One manager is a woman, and one is a man. Both candidates are equally qual
    8·1 answer
  • What is one way that critical thinking can help in career exploration?
    6·2 answers
  • Spell all words correctly.
    5·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!