Answer:
(a) 43.26%
(b) 12.69%
(c) 8.25%
Explanation:
(a) Gross profit:
= Sales - cost of sales
= $10,400,000 - $5,900,000
= $4,500,000
Local's gross margin:
= (Gross profit ÷ Total sales) × 100
= ($4,500,000 ÷ $10,400,000) × 100
= 0.4326 × 100
= 43.26%
(b) Local's operating margin:
= [(Gross profit- selling, general and administrative expenses-Depreciation-Research and development) ÷ Total sales] × 100
= [($4,500,000 - $480,000 - $1,300,000 - $1,400,000) ÷ $10,400,000] × 100
= ($1,320,000 ÷ $10,400,000) × 100
= 0.1269 × 100
= 12.69%
(c) Operating income:
= Sales - cost of sales - selling, general and administrative expenses - Depreciation - Research and development
= $10,400,000 - $5,900,000 - $480,000 - $1,300,000 - $1,400,000
= $1,320,000
Taxes = Operating income × tax rate
= $1,320,000 × 35%
= $462,000
Local's net profit margin:
= [(Operating income - Taxes) ÷ Sales] × 100
= [($1,320,000 - $462,000) ÷ $10,400,000] × 100
= ($858,000 ÷ $10,400,000) × 100
= 0.0825 × 100
= 8.25%