Answer and Explanation:
1. Income Statement as on (-----)
<u>Particular Amount</u>
Sales(20000 x $30) $600,000
Less: COGS $160,000
inventory = $24,000
Less :End inventory = $44,000
<u>Add :purchases $180,000 </u>
Gross Profit $440,000
Less: Fixed expenses $70,000
<u>($40,000+$30,000) </u>
$370,000
Less variable Expenses $120,000
(20,000 x $4) = $80,000
<u>(20,000 x $2) = $40,000 </u>
<u>Net Profit $250,000</u>
<u></u>
2. Contribution Format Income Statement
<u>Particular Amount</u>
Sales(20000 x $30) $600,000
Less : Variable Expenses
COGS(24000+180000-44000) $160,000
Selling Expenses(20000x$4) $80,000
<u>Administrative exp (20000x$2) $40,000</u>
Contribution $320,000
Less: Fixed Expenses
Selling exp $40,000
<u>Administrative exp $30000</u>
<u>Net Profit $250,000</u>