Answer and Explanation:
The Kollar Company
1)
Pension Cost
Current Service Cost 5600,00,000.00 6100,00,000.00
Amortisation of Past ServiceCost ( One day Less Amortisation ignored) 600,00,000.00 600,00,000.00
Total Service Cost 6200,00,000.00 6700,00,000.00
Interest Cost 2600,00,000.00 3000,00,000.00
Expected Return on Plan Assets -1800,00,000.00 -2148,00,000.00
Amortisation of AOCI-Return on Plan assets -250,00,000.00 -200,00,000.00
Net Interest Cost 550,00,000.00 652,00,000.00
Net Pension Cost 6750,00,000.00 7352,00,000.00
Details Details 2013 2014
PBO
Opening Balance A 2,000.00 3,000.00
Add: Prior Service Cost B 600.00 0
Add: Interest (A+B*.10) 260.00 300.00
Less: Payment Of Benefit(Assumed to be atthe end of Year) -420.00 -490
Add: Current Service Cost 560.00 610
Closing Balance 3,000.00 3,420.00
Plan Assets
FV of Opeining Assets A 1,500.00 1790
Less Benefit -420.00 -490
Add: Contributions 580.00 630
Add: Actual Return 130.00 180
Closing Balance 1,790.00 2,110.00
Computation Of AOCI
Opening Balance -250 -225
Less: Amortisation 25 25
Closing Balance
Difference Between Actual Return andExpected return (Y1-1500*.12-130) (Y2-1790*.12-180)
Opeing Balance 50
Loss On Actual Return 50 34.8
Less: Amortisation 50/10 -5
Closing Balance 50 79.8
Net -175 -120.2
Computation Of PensionCost
Current Service Cost 560 610
Amortisation of Past ServiceCost ( One day Less Amortisation ignored) 60 60
Total Service Cost 620 670
Interest Cost 260 300
Expected Return
on Plan Assets -180 -214.8
Amortisation of AOCI-
Return on Planassets -25 -20
Net Interest Cost 55 65.2
Net Pension Cost 675 735.2
2)
Date Account Head And Explaination
2013
Dr Current Service Cost 6100,00,000.00
Cr Defined Benefit Obligation 6100,00,000.00
Dr Past Service Cost 600,00,000.00
Cr AOCI-Past Service Cost 600,00,000.00
Dr Interest Expense 3000,00,000.00
Cr Defined Benefit Obligation 3000,00,000.00
Dr AOCI-Expected Return-Actual Return 500,00,000.00
Dr Plan Assets( Actual Return) 1300,00,000.00
Cr Expected Return( Pension Cost) 1800,00,000.00
Dr AOCI-Expected Return-Actual Return 250,00,000.00
Cr Interest Expense 250,00,000.00
2014
Dr Current Service Cost 5600,00,000.00
Cr Defined Benefit Obligation 5600,00,000.00
Dr Past Service Cost 600,00,000.00
Cr AOCI-Past Service Cost 600,00,000.00
Dr Interest Expense 2600,00,000.00
CrDefined Benefit Obligation 2600,00,000.00
Dr AOCI-Expected Return-Actual Return 348,00,000.00
Dr Plan Assets( Actual Return) 1800,00,000.00
Cr Expected Return( Pension Cost) 2148,00,000.00
Dr AOCI-Expected Return-Actual Return 250,00,000.00
Cr Interest Expense 250,00,000.00
Dr Interest Expense -50,00,000.00
Cr AOCI-Expected Return-Actual Return -50,00,000.00
3)
Date
2103
Dr AOCI-Expected Return-Actual Return 348,00,000.00
Dr Plan Assets( Actual Return) 1800,00,000.00
Cr Expected Return( Pension Cost) 2148,00,000.00
Dr AOCI-Past Service Cost 6000,00,000.00
Cr DBO 6000,00,000.00
4) 2103
Dr DBO 4200,00,000.00
Cr Plan Assets 4200,00,000.00
Dr Plan Assets 5800,00,000.00
Cr Cash 5800,00,000.00
2014
Dr DBO 4500,00,000.00
Cr Plan Assets 4500,00,000.00
Dr Plan Assets 6300,00,000.00
Cr Cash 6300,00,000.00