Answer:
$28,279.60 and $8,580.50
Explanation:
The computation of the budgeted cash sales and budgeted credit sales for September is shown below:
For cash sales:
= July cash sales + July cash sales × increased percentage + Total cash sales × increased percentage
= $19,000 + $19,000 × 22% + $23,180 × 22%
= $28,279.60
The total cash sales = $19,000 + $19,000 × 22%
For credit sales:
= July credit sales + July credit sales × increased percentage + Total credit sales × increased percentage
= $5,000 + $5,000 × 31% + $6,550 × 31%
= $8,580.50
The total cash sales = $19,000 + $19,000 × 22%