Answer:
<h3>Vulcan Company</h3>
a. Segmented Income Statement For the Month Ended June 30
Northern Southern Total
Sales $300,000 $450,000 $750,000
Variable expenses 156,000 180,000 336,000
Contribution margin 144,000 270,000 414,000
Fixed expenses:
Traceable 120,000 108,000 228,000
Non-traceable 150,000
Net operating income $24,000 $162,000 $36,000
b) Segmented Income Statements for the Northern Territory:
Paks Tibs Total
Sales $50,000 $250,000 $300,000
Variable expenses 11,000 145,000 156,000
Contribution margin $39,000 $105,000 $144,000
Fixed expenses:
Traceable 30,000 40,000 70,000
Non-Traceable 50,000
Net operating income $9,000 $65,000 $24,000
Explanation:
a) Data and Calculations:
Vulcan Company
Income Statement For the Month Ended June 30
Sales $750,000
Variable expenses 336,000
Contribution margin 414,000
Fixed expenses 378,000
Net operating income $36,000
