Answer:
Payout Ratio 69.9%
Earning Per Share $0.94
Return on the Common Stockholder Equity 12.6%
Explanations:-
Monty Corp
1. Calculation for Payout Ratio
Using this formula
Payout Ratio = Dividend Declared/Net Income
Dividend Declared = $0.70 * Shares outstanding
Shares outstanding:-
Opening ($837,500/$3) =279,167
Issued on Feb 1 5310
Treasury (4900)
Purchased Treasury on March 20 (1300)
Shares outstanding 278,277
Dividend Declared = 278277 * $0.70
= $194,793.90
Net Income = $278600
Payout Ratio = $194793.90/$278600 = 69.9%
Therefore Payout Ratio will be 69.9%
2. Calculation for Earning Per Share
Using this formula
Earning Per share =(Net Income – Preference Dividend)/Avg Common Stock shares
Net Income = $2786,00
Preference Dividend = $294,000 * 6%
= $17640
Average Common Stock shares = (Beginning Shares outstanding + Ending Shares outstanding)/2
Beginning Shares outstanding = 279,167 – 4,900 = 274,267
Ending Shares outstanding = 278,277
Average = (274,267 + 278,277)/2 = 276,272
Earning Per Share= ($278,600 - $17,640)/276,272 = $0.94
Therefore Earning per share will be $0.94
3. Calculation for Return on Common Stockholders Equity
Using this formula
Return on Common Stockholder Equity =
(Net Income – Preference Dividend)/Avg Common Stockholder Equity
Average Common Stockholder Equity = (Beginning Stockholder Equity + Ending Stockholder Equity)/2
Beginning Stockholder Equity will be:
Beginning common stock $837,500
Beginning Paid-in Capital in Excess of Stated Value on Common Stock $536,000
Beginning Retained Earnings $695,000
Treasury Stock($39,200)
Beginning Stockholder Equity $2,029,300
Ending Stockholder Equity will be:
Ending common stock ($837,500 + [5,310*$3])
=$853,430
Ending Paid-in Capital in Excess of Stated Value on Common Stock ($536,000 + [5,310 * $4]) =$557,240
Ending Retained Earnings $761,166.10
Treasury Stock ($39,200 + [1300 * $9])
=($50900)
Beginning Stockholder Equity$2,120,936.10
Calculation for Ending Retained Earnings
Using this formula
Ending Retained Earnings = Beginning Retained Earnings + Net Income – Dividend on common & Preferred stock
= $695, 000 + $278,600 – ($194,793.90 + $17,640)
= $761,166.10
Average Common Stockholder Equity = ($2,029,300 + $2,120,936.10)/2 = $2,075,118.05
Return on Common Stockholder Equity = ($278,600 - $176,40)/$2,075,118.05
Return on Common Stockholder Equity = 12.6%
Therefore the Payout Ratio is 69.9%
Earning Per Share is $0.94
Return on Common Stockholder Equity is 12.6%
