1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
xxTIMURxx [149]
3 years ago
14

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1)

all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.
FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 66,400 $ 84,500
Accounts receivable 82,380 61,625
Inventory 292,156 262,800
Prepaid expenses 1,320 2,115
Total current assets 442,256 411,040
Equipment 146,500 119,000
Accum. depreciation—Equipment (42,125) (51,500)
Total assets $ 546,631 $ 478,540
Liabilities and Equity
Accounts payable $ 64,141 $ 131,175
Short-term notes payable 13,300 8,200
Total current liabilities 77,441 139,375
Long-term notes payable 59,500 59,750
Total liabilities 136,941 199,125
Equity
Common stock, $5 par value 179,250 161,250
Paid-in capital in excess of par, common stock 54,000 0
Retained earnings 176,440 118,165
Total liabilities and equity $ 546,631 $ 478,540
FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 637,500
Cost of goods sold 296,000
Gross profit 341,500
Operating expenses
Depreciation expense $ 31,750
Other expenses 143,400 175,150
Other gains (losses)
Loss on sale of equipment (16,125)
Income before taxes 150,225
Income taxes expense 39,650
Net income $ 110,575
Additional Information on Current Year Transactions
The loss on the cash sale of equipment was $16,125 (details in b).
Sold equipment costing $79,875, with accumulated depreciation of $41,125, for $22,625 cash.
Purchased equipment costing $107,375 by paying $52,000 cash and signing a long-term note payable for the balance.
Borrowed $5,100 cash by signing a short-term note payable.
Paid $55,625 cash to reduce the long-term notes payable.
Issued 3,600 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $52,300.
Required:
Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.)
Business
1 answer:
Keith_Richards [23]3 years ago
4 0

Answer:

Cash flow from all activities -$18,100

Cash at the beginning of the year $84,500

Cash at the end of year $66,400

Explanation:

Preparation of a complete statement of cash flows using a spreadsheet using the indirect method.

FORTEN COMPANY

Statement of Cash Flows

For the Year ended December 31

Cash Flow from Operating Activities:

Net Income $110,575

Adjustments to reconcile net income to cash flow from operating activities:

Depreciation $31,750

Loss on sale of Equipment $16,125

Increase in Accounts Receivables -$20,755

($61625 - $82380)

Increase in Inventory -$29,356

($262800-292156)

Decrease in Prepaid Expenses $795

($2115-1320)

Decrease In Accounts Payable -$67,034

($64141 - $131175)

Increase in Short term note payable $5,100

($13300-8200)

Total Adjustments -$63,375

Net Cash Flow From Operating Activities (A) $47,200

Cash Flow from Investing Activities:

Cash Received from sale of Equipment $22,625

Purchase of Equipment (In cash) -$52,000

Net Cash Flow From Investing Activities (B) -$29,375

($22,625-$52,000)

Cash Flow from Financing Activities:

Repayment of Long Term Note Payable -$55,625

Cash received from issue of common stock $72,000 (3600*$20)

Dividend paid -$52,300

Net Cash Flow From Financing Activities (C) -$35,925

Total Cash flow from all activities

(A+B+C) -$18,100

($47,200+-$29,375+-$35,925)

Cash at the beginning of the year $84,500

Cash at the end of year $66,400

($84,500-$18,100)

Therefore The complete statement of cash flows using a spreadsheet using the indirect method will be :

Cash flow from all activities -$18,100

Cash at the beginning of the year $84,500

Cash at the end of year $66,400

You might be interested in
If the production of a product or service involves external benefits, then the government can improve efficiency in the market b
gavmur [86]

Answer:

Providing a subsidy to correct for an underallocation of resources.

Explanation:

In Economics, subsidy can be defined as the amount of money or benefits such as tax reduction given by the government to sellers in order to sustain production and enable the buy to continuously purchase the product.

If the production of a product or service involves external benefits, then the government can improve efficiency in the market by providing a subsidy to correct for an underallocation of resources such as capital, land and labor used for production of these products.

4 0
3 years ago
Suppose the marginal cost curve in the short run first decreases and then increases. If marginal cost is decreasing, _____ must
In-s [12.5K]

Answer: D. marginal product; increasing; average variable cost; decreasing

Explanation:

The Marginal product curve is hump-shaped and the marginal cost curve is U-shaped because these two move in opposite directions to each other.

If the marginal cost is decreasing therefore, the marginal product must be increasing. If the marginal cost is decreasing and the marginal product is increasing, average variable cost will have to fall because every additional unit produced incurs less cost so the average has to fall as well.

6 0
3 years ago
Which of the following marketing variables is concerned with design, quality,
Daniel [21]

Answer:

A. Product APEX

Explanation:

This is the correct answer.

3 0
3 years ago
If the demand curve is linear and downward sloping, which of the following statements is not correct? Select one: a. Starting fr
PilotLPTM [1.2K]

Answer:

The correct answer is option d.

Explanation:

If a demand curve is linear and downward sloping, different points on the line can show different values of slope. The value of slope will be equal to the ratio of change in price to change in quantity demanded. The value of slope will be the same throughout the line.

The price elasticity is the ratio of change in quantity to change in price. The price elasticity can be different for different points on the demand curve.

The points on the lower parts are more inelastic while the points on the upper portion are more elastic. The midpoint represents unit price elasticity.

Since the upper portion is more price elastic, an increase in price will cause a more than proportionate decrease in the quantity demanded. This will cause the total revenue to decrease.

3 0
3 years ago
Keystone Foods, which invented the individual quick freeze process for beef, provides McDonald's with millions of pounds of chic
garik1379 [7]

Answer:

industrial

Explanation:

Generally companies can focus on producing goods and services for final consumers (B2C market), for other businesses (B2B market) or for the different government levels (public contracts).

In this case, Keystone Foods focuses on business-to-business (B2B) markets since it provides intermediate goods to other companies that later processes them into final goods that are purchased by final consumers.

5 0
3 years ago
Other questions:
  • At the point at which P=MC, suppose that a perfectly competitive firm's MC = $100, its AVC = $80 and its AC = $110. This firm sh
    14·1 answer
  • Which of the following is an example of marginal cost?
    12·1 answer
  • Vibrant Company had $1,020,000 of sales in each of Year 1, Year 2, and Year 3, and it purchased merchandise costing $560,000 in
    14·1 answer
  • Choose the correct statement about audits of corporations:
    9·1 answer
  • When you take a multiple-choice test, you are relying on ________, a means of retrieving information out of your long-term memor
    10·2 answers
  • When you open a savings account, how much money do you need for the initial deposit? A: Usually, the minimum deposit is low or n
    10·2 answers
  • A proposed new project has projected sales of $175,000, costs of $93,000, and depreciation of $24,800. The tax rate is 23 percen
    11·1 answer
  • An analysis and aging of the accounts receivable of Yates Company at December 31 reveal these data:Accounts receivable $ 1,600,0
    6·1 answer
  • Mark and Mike are having a few beers together. Mike tells Mark about his lifelong quest to find the elusive pink elephant in the
    5·1 answer
  • How would you do this question ??
    13·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!