Answer:
Marcelino Co.
a. Total materials purchases = $530,000
b. Direct materials used in production:
Beginning balance of direct materials = $73,000
Current direct materials used = 442,000
Total materials used in production = $515,000
c. Direct labor paid and assigned to Work in Process Inventory:
Job 307 Job 308 Total
Beginning Direct labor $17,000 $17,000
Current Direct labor 153,000 $102,000 255,000
Total Direct labor $170,000 $102,000 $272,000
d. Indirect labor paid and assigned to Factory Overhead:
Indirect labor $28,000
Applied = $27,720 (99% ($193,000/$195,000))
e. Overhead costs applied to Work in Process Inventory
=
Job 307 Job 308 Total
76,500 51,000 $127,500
f. Actual overhead costs incurred and paid in cash:
Indirect materials $51,000
Indirect labor, $28,000
Factory rent, $40,000
Factory utilities, $25,000
Total overhead costs = $144,000
g. Transfer of Jobs 306 and 307 to Finished Goods Inventory:
Job 307 Job 308 Total
Balances on March 31
Direct materials $42,000 $42,000
Direct labor 17,000 17,000
Applied overhead 8,500 8,500
Costs during April
Direct materials 210,000 $100,000 $310,000
Direct labor 153,000 102,000 255,000
Applied overhead 76,500 51,000 127,500
Total cost $507,000 $253,000 $760,000
h. Cost of goods sold for Job 306 = $349,000
i. Revenue from the sale of Job 306 = $700,000
j. Assignment of underapplied overhead to the Cost of Goods Sold account:
Total overhead applied = $179,000
Total overhead incurred = 195,000
Underapplied overhead = $16,000
Explanation:
a) Data and Calculations:
Raw materials Inventory (March 31) $88,000
Purchases of raw materials during April = $530,000
Factory Payroll cost = $386,000
Overhead costs =
Indirect materials $51,000
Indirect labor, $28,000
Factory rent, $40,000
Factory utilities, $25,000
Factory equipment depreciation, $51,000
Total overhead costs = $195,000
Job 306 Job 307 Job 308 Total
Balances on March 31
Direct materials $31,000 $42,000 $73,000
Direct labor 21,000 17,000 38,000
Applied overhead 10,500 8,500 19,000
Balances $62,500 $67,500 $130,000
Costs during April
Direct materials 132,000 210,000 $100,000 $442,000
Direct labor 103,000 153,000 102,000 358,000
Applied overhead 51,500 76,500 51,000 179,000
Total cost $349,000 $507,000 $253,000 $1,109,000
