1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Neko [114]
3 years ago
10

Squirrel tree services reports the following amounts on december 31, 2021.Assets Liabilities and Stockholders’ EquityCash $9,500

Accounts payable $15,100Supplies 3,600 Salaries payable 5,300Prepaid insurance 5,300 Notes payable 38,000Building 90,000 Common stock 40,000 Retained earnings 10,000In addition, the company reported the following cash flows.Cash Inflows Cash OutflowsCustomers $96,000 Employee salaries $40,000Borrow from the bank (note) 38,000 Supplies 22,000Sale of investments 35,800 Dividends 15,500 Purchase building 98,000Required:
1. Prepare a balance sheet.
2. Prepare a statement of cash flows.
Business
1 answer:
fiasKO [112]3 years ago
7 0

Answer and Explanation:

1. The preparation of the balance sheet is presented below:

                               <u> Squirrel tree services</u>

<u>                                           Balance sheet</u>

<u>                          For the year ended December, 31, 2021</u>

<u>Liabilities                               Amount             Assets                    Amount </u>

<u>and stockholder equity</u>

Liabilities

Account payable                  $15,100        Cash                            $9,500

Salaries payable                   $5,300         Supplies                     $3,600

Note payable                        $38,000       Prepaid insurance    $5,300

Total liabilities                       $58,400      Building                       $90,000

Equity

Common stock                     $40,000

Retained earnings                 $10,000

Total equity                            $50,000

Total liabilities & equity          $108,400   Total assets              $108,400

2. The preparation of the cash flow statement is presented below:

                               <u> Squirrel tree services</u>

<u>                                    Cash flow statement</u>

<u>                          For the year ended December, 31, 2021</u>

Particulars                    Amount ($)             Amount ($)

Cash flow from operating activities-  

Cash inflows  customers  96,000  

Cash outflows salaries      (40,000)  

Cash outflows supplies     (22,000)  

Net Cash flow from operating activities (A)     34,000

Cash flow from investing activities-  

Sale of investments                   35,800  

Purchase of building                 (98,000)  

Net Cash flow from investing activities (B)     (62,200)

Cash flow from financing activities  

Borrowed from bank                      38,000  

Dividends                                      (15,500)  

Net Cash flow from financing activities (C)             22,500

Net increase in cash (A+B+C)                   (5,700)

Add: Cash at beginning of year                 15,200

Cash at end of year                                     9,500

You might be interested in
Filer Manufacturing has 8 million shares of common stock outstanding. The current share price is $74, and the book value per sha
GaryK [48]

Answer:

10.45%

Explanation:

First find the cost of equity for the company

RE = [$4.60*(1.05) / $74] + 0.05

RE = 0.1153, or 11.53%

Then find the YTM on both bond issues

P1 = $950 = $45*PVIFA(R%,48) + $1,000*PVIF(R%,48)

R = 4.767%

YTM = 4.767%×2

YTM = 9.53%

P2 = $1,080 = $50*PVIFA(R%,16) + $1,000*PVIF(R%,16)

R = 4.298%

YTM = 4.298%×2

YTM = 8.60%

Total Debt = 0.95($80,000,000) + 1.08*($60,000,000)

Total Debt = $140,800,000

Weight of D1 = 76,000,000 / 140,800,000

Weight of D1 = 0.5398

Weight of D2 = 64,800,000 / 140,800,000

Weight of D2 = 0.4602

Weighted Average after-tax cost of debt

RD = (1 – 0.35)*[(0.5398)*(0.0953) + (0.4602)(0.086)]

RD = .0592, or 5.92%

Market value of equity = 8,000,000*($74) = $592,000,000

Market value of debt = $140,800,000

Total market value of the company = $592,000,000 + 140,800,000 = $732,800,000

Weights of equity and debt

E/V = $592,000,000 / $732,800,000 = 0.8079

D/V = 1−E/V = 0.1921

WACC = 0.8079(0.1153) + 0.1921(0.0592)

WACC = 0.1045, or 10.45%

7 0
3 years ago
Companies A and B are in the same industry and are identical except for cost structure. At a volume of 50,000 units, the compani
ASHA 777 [7]

Answer:

B. Company A's cost structure has higher fixed costs than B's.

Explanation:

Let's see the formula for income:

50,000 units x sales price - variable cost x 50,000 - fixed = net income

50,000 (sales - variable) - fixed = net income

At 50,000 both have equal net income.

Also we are given the fact that their sales is the same.

"identical except for cost structure"

So:

50,000 (S-V_a)-Fixed_a = 50,000 (S-V_b)-Fixed_b

We work it and remove sales from the equation:

50,000S-50,000V_a-Fixed_a = 50,000S-50,000V_b-Fixed_b

-50,000Variable_a-Fixed_a = -50,000Variable_b-Fixed_b

At 60,000 units, Company A has a higer income, so the increase of variable cost in company A is lower than company B

The cost of 10,000 more units is all variable cost, if Company A has more income, then their variable are lower.

If variable cost for 10,000 is lower, same applies for the variable cost for 50,000 so we have:

10,000Va < 10,000 Vb

50,000Va < 50,000Vb

So to have equal income at 50,000 units.

Fixed of A > Fixed of B

5 0
3 years ago
During September 2022, Carla Vista Diner’s total liabilities decreased by $69000 and its stockholders’ equity increased by $1000
Over [174]

Answer:

assets reduced by $59,000

Explanation:

To solve the problem we use the accounting formula.

Asset= Total liabilities + owner's equity

Since we are dealing with change in asset, liability, and equity

Change in asset = change in liability + change in owner's equity

Change in asset= -69,000 + 10,000

Change in asset= - 59,000

This implies that the company's assets reduced by $59,000

3 0
3 years ago
If the prices of all goods and services produced in the economy rose while the quantity of all goods and servicesstayed the same
zlopas [31]

Answer:

c.nominal GDP but not real GDP. 

Explanation:

Nominal GDP is total output produced in an economy multipled by current year prices.

Real GDP is total output produced in an economy multipled by base year prices.

Real GDP has been adjusted for inflation and it thus not affected by price increase.

If only price increases and not output, only nominal GDP increases.

I hope my answer helps you.

4 0
3 years ago
What is the most common workplace for people in the Finance cluster?
Oxana [17]

Answer:

An office

Explanation:

an office  is the best option on this list.

7 0
2 years ago
Read 2 more answers
Other questions:
  • Maria is the sole proprietor of an antique store that she has operated at the same location for the past 16 years. The store ren
    7·1 answer
  • A store has a $179.99 item on sale for 25% off, plus an additional 20% off. What is the percentage of savings off on this item?
    9·1 answer
  • Using what you have learned in your focus group, you begin your analysis of the buyer decision process. In the first stage of th
    13·1 answer
  • When customer service problems occur and the culture is not customer-focused, the important question for the organization is "Ho
    9·2 answers
  • All of the following are good choices to search for potential scholarships except:
    9·2 answers
  • Marian Corporation has two separate divisions that operate as profit centers.Black Division Navy DivisionSales (net) $700,000 $3
    14·1 answer
  • Where is Moisturizing Black soap shampoo is currently positioned in the product life cycle.
    13·1 answer
  • Timothy Company has invested $1,000,000 in a plant to make vending machines. The target operating income desired from the plant
    9·1 answer
  • At the end of the current year, using the aging of receivable method, management estimated that $18,000 of the accounts receivab
    12·1 answer
  • Your grandmother has been putting $3,000 into a savings account on every birthday since your first (that is, when you turned 1).
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!