Answer:
11.06%
Explanation:
Calculation to determine What will be the WACC for this project
First step is to calculate the Weight of Debt
Weight of Debt = $750,000 / $1,708,000
Weight of Debt = 0.4391
Second step is to calculate the Weight of Preferred Stock
Weight of Preferred Stock = $78,000 / $1,708,000
Weight of Preferred Stock = 0.0457
Third step is to calculate the Weight of Equity
Weight of Equity = $880,000 / $1,708,000
Weight of Equity = 0.5152
Fourth step is to calculate After Tax Cost of Debt
After Tax Cost of Debt = 11.1% * (1 – 0.40)
After Tax Cost of Debt = 6.66%
Now let calculate WACC using this formula
WACC = (Weight of Debt * After Tax Cost of Debt) + (Weight of Preferred Stock * Cost of Preferred Stock) + (Weight of Equity * Cost of Equity)
Let plug in the formula
WACC = (0.4391 * 0.0666) + (0.0457 * 0.1220) + (0.5152 * 0.1470)
WACC = 0.02924406+0.0055754+0.0757344
WACC =0.1106*100
WACC =11.06%
