Answer:
Nash's Contractor
Gross profit that should be recorded for 2020, 2021, and 2022:
Percentage -of completion Completed-contract
2020 $___667,500_____ 2020 $___0_____
2021 $____361,395____ 2021 $____0____
2022 $____121,105____ 2022 $____1,150,000____
Explanation:
a) Data and Calculations:
Contract price = $5,700,000
Estimated construction costs = $3,920,000
Project completion date = 2022
Costs and Billings:
2020 2021 2022
Total costs incurred to date $1,470,000 $2,580,000 $4,550,000
Estimated costs to complete 2,450,000 1,720,000 -0-
Customer billings to date 2,100,000 3,920,000 5,500,000
Collections to date 1,900,000 3,400,000 5,400,000
Percentage of completion:
2020:
Revenue = $2,137,500 ($1,470,000/$3,920,000 * $5,700,000)
Cost incurred = 1,470,000
Gross profit = $667,500
2021:
Revenue = $1,471,395 ($1,110,000/$4,300,000 * $5,700,000)
Cost incurred = 1,110,000
Gross profit = $361,395
2022:
Revenue = $2,091,105 ($5,700,000 - $2,137,500 - $1,471,395)
Cost incurred 1,970,000
Gross profit = $121,105
Completed contract
2022: Revenue = $5,700,000
Total costs = 4,550,000
Gross profit = $1,150,000
